2201 — Morinaga & Co Cashflow Statement
0.000.00%
- ¥213bn
- ¥208bn
- ¥237bn
Annual cashflow statement for Morinaga & Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | — | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 39,216 | 13,884 | 20,576 | 24,284 | 25,327 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -21,569 | 1,286 | 152 | -2,831 | -2,843 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,952 | -28,320 | -45 | -20,608 | -9,006 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 24,825 | -2,965 | 30,175 | 10,763 | 23,638 |
| Capital Expenditures | -15,322 | -13,586 | -10,473 | -15,897 | -17,700 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 24,634 | -623 | 5,128 | 6,060 | 3,411 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 9,312 | -14,209 | -5,345 | -9,837 | -14,289 |
| Financing Cash Flow Items | -502 | -569 | -676 | -642 | -589 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5,943 | -7,348 | -14,073 | -18,008 | -13,236 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 28,578 | -24,068 | 11,024 | -16,256 | -2,787 |