- ¥5bn
- ¥1bn
- ¥5bn
2019 March 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 160 | 240 | 1,255 | 2,936 | 858 |
Depreciation | |||||
Non-Cash Items | -60.7 | 24.8 | 181 | 41 | 119 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -132 | -124 | -1,915 | 1,349 | -1,399 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.2 | 295 | -299 | 4,512 | -194 |
Capital Expenditures | -57.5 | -111 | -107 | -80.5 | -90.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 15.6 | 46.4 | -99.8 | -351 | -153 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.9 | -64.6 | -207 | -431 | -244 |
Financing Cash Flow Items | -46.7 | -0.001 | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 990 | -397 | -67.5 | -204 | -669 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 959 | -167 | -573 | 3,877 | -1,106 |