Annual income statement for MRT, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 4,469 | 8,738 | 5,407 | 4,166 | 4,191 |
| Cost of Revenue | |||||
| Gross Profit | 3,553 | 5,596 | 3,499 | 2,736 | 2,846 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,202 | 5,761 | 4,573 | 4,285 | 4,096 |
| Operating Profit | 1,267 | 2,977 | 834 | -120 | 95.9 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,255 | 2,936 | 858 | -332 | 109 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 804 | 2,182 | 540 | -336 | 50 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 774 | 2,160 | 518 | -309 | 55.8 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 774 | 2,160 | 518 | -309 | 55.8 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 158 | 387 | 111 | -55.6 | 9.91 |
| Dividends per Share | |||||
| Special Dividends per Share |