003920 — Namyang Dairy Products Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩366bn
- KR₩311bn
- KR₩997bn
- 57
- 42
- 75
- 63
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38,950 | -68,852 | -73,632 | -97,220 | -68,886 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -30,681 | -394 | 5,498 | 7,723 | 28,534 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -71,995 | -38,715 | 51,788 | -8,368 | -33,447 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11,082 | -49,418 | 38,401 | -57,634 | -38,302 |
Capital Expenditures | -95,641 | -40,362 | -9,565 | -7,380 | -8,040 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 107,780 | 94,037 | 33,772 | -3,104 | 63,447 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 12,139 | 53,675 | 24,207 | -10,484 | 55,407 |
Financing Cash Flow Items | -1,187 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -10,304 | -9,441 | -8,338 | 29,234 | -35,869 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9,252 | -5,350 | 54,020 | -39,241 | -18,590 |