332290 — Nousbo Co Cashflow Statement
0.000.00%
- KR₩44bn
- KR₩77bn
- KR₩104bn
Annual cashflow statement for Nousbo Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -127 | -4,362 | -5,988 | 3,033 | 1,026 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -96.2 | 2,751 | 5,031 | 2,290 | 2,976 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 279 | -13,301 | -4,442 | 875 | -8,450 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 55.4 | -13,212 | -3,418 | 8,459 | -1,984 |
| Capital Expenditures | — | -2,560 | -3,866 | -737 | -1,704 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -103 | 7,545 | 579 | 2,449 | -456 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -103 | 4,986 | -3,287 | 1,712 | -2,160 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | — | 13,645 | 633 | -7,665 | 1,940 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -47.9 | 5,426 | -6,066 | 2,744 | -2,220 |