6513 — Origin Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥4bn
- ¥29bn
- 29
- 85
- 31
- 47
Annual cashflow statement for Origin Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -602 | 3,010 | 1,270 | -985 | 480 |
Depreciation | |||||
Non-Cash Items | 22.8 | -441 | -219 | 566 | -439 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,072 | -1,932 | -265 | -540 | -1,408 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -489 | 1,655 | 1,773 | 11.4 | -403 |
Capital Expenditures | -514 | -501 | -759 | -705 | -1,937 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 606 | 2,257 | -705 | 905 | 461 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 91.8 | 1,757 | -1,464 | 200 | -1,476 |
Financing Cash Flow Items | -434 | -396 | -512 | -320 | -280 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,326 | -1,135 | -1,882 | 1,021 | -787 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,690 | 2,734 | -1,178 | 1,457 | -2,531 |