Annual income statement for Origin Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 32,348 | 32,037 | 28,205 | 28,803 | 26,877 |
| Cost of Revenue | |||||
| Gross Profit | 8,671 | 7,400 | 6,569 | 6,654 | 5,538 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 30,268 | 31,662 | 29,840 | 28,776 | 28,207 |
| Operating Profit | 2,079 | 375 | -1,635 | 27.5 | -1,330 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 3,010 | 1,270 | -985 | 481 | -767 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2,508 | 572 | -1,249 | 47.5 | -2,035 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 2,181 | 366 | -1,469 | -83.7 | -2,218 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 2,181 | 366 | -1,469 | -83.7 | -2,220 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 327 | 75.1 | -139 | -48.2 | -375 |
| Dividends per Share |