6513 — Origin Co Income Statement

0.000.00%

Last trade - 00:00

IndustrialsConservativeMicro CapValue Trap

Annual income statement for Origin Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	25,926	32,348	32,037	28,205	28,803
Cost of Revenue
Gross Profit	5,737	8,671	7,400	6,569	6,654
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	27,212	30,268	31,662	29,840	28,774
Operating Profit	-1,285	2,079	375	-1,635	29
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-602	3,010	1,270	-985	480
Provision for Income Taxes
Net Income After Taxes	-999	2,508	572	-1,249	47
Minority Interest
Net Income Before Extraordinary Items
Net Income	-1,156	2,181	366	-1,469	-84
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-1,156	2,181	366	-1,469	-83
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-149	327	75.1	-139	-48.2
Dividends per Share