4489 — Payroll Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥25bn
- ¥28bn
- ¥10bn
- 84
- 34
- 86
- 82
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,070 | 1,153 | 1,361 | 1,440 | 1,617 |
Depreciation | |||||
Non-Cash Items | 82.1 | 72.3 | -71.6 | 60.4 | 39.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | -625 | -219 | -546 | -676 | -577 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,451 | 2,025 | 1,884 | 2,076 | 2,407 |
Capital Expenditures | -649 | -614 | -1,026 | -875 | -911 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -57.4 | 98.8 | 6.57 | -18.1 |
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -649 | -672 | -927 | -868 | -929 |
Financing Cash Flow Items | -3.3 | -3.25 | -3.35 | -109 | -1.32 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -741 | -1,022 | -586 | -1,387 | -1,453 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 60.8 | 332 | 371 | -179 | 25.7 |