2796 — Pharmarise Holdings Cashflow Statement
0.000.00%
- ¥6bn
- ¥15bn
- ¥64bn
- 47
- 76
- 17
- 43
Annual cashflow statement for Pharmarise Holdings, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,202 | 1,322 | 1,049 | 143 | 8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 130 | 214 | 406 | 731 | 316 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -732 | -2,131 | -161 | 671 | -504 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,944 | 713 | 2,518 | 2,715 | 1,313 |
Capital Expenditures | -552 | -466 | -542 | -619 | -702 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -524 | 174 | -161 | -2,501 | -3,760 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,076 | -292 | -703 | -3,120 | -4,462 |
Financing Cash Flow Items | 95 | -2 | — | -76 | -3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -728 | -1,034 | -1,072 | 2,771 | 939 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 140 | -613 | 743 | 2,366 | -2,210 |