2796 — Pharmarise Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥7bn
- ¥13bn
- ¥52bn
- 65
- 89
- 26
- 68
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 400 | 819 | 1,202 | 1,322 | 1,049 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 266 | 325 | 130 | 214 | 406 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -993 | -801 | -732 | -2,131 | -161 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 896 | 1,571 | 1,944 | 713 | 2,518 |
Capital Expenditures | -458 | -457 | -552 | -466 | -542 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43 | -277 | -524 | 174 | -161 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -501 | -734 | -1,076 | -292 | -703 |
Financing Cash Flow Items | -2 | -2 | 95 | -2 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 354 | -766 | -728 | -1,034 | -1,072 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 749 | 71 | 140 | -613 | 743 |