7956 — Pigeon Cashflow Statement
0.000.00%
- ¥200bn
- ¥165bn
- ¥109bn
Annual cashflow statement for Pigeon, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 13,531 | 13,143 | 11,154 | 12,872 | 13,318 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -5 | 220 | 3 | -95 | -195 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,793 | -5,099 | -1,714 | -3,373 | -4,666 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 10,894 | 13,211 | 14,522 | 14,280 | 13,058 |
| Capital Expenditures | -5,893 | -5,564 | -5,650 | -2,250 | -3,142 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 300 | -95 | 183 | 1,113 | -2 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,593 | -5,659 | -5,467 | -1,137 | -3,144 |
| Financing Cash Flow Items | 48 | -736 | -1,071 | -1,443 | -1,787 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -8,693 | -9,666 | -10,256 | -10,639 | -10,818 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,832 | -934 | 74 | 4,843 | 408 |