128660 — PJ Metal Co Cashflow Statement
0.000.00%
- KR₩81bn
- KR₩149bn
- KR₩349bn
Annual cashflow statement for PJ Metal Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 23,775 | 7,354 | 17,561 | 1,529 | 10,116 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,670 | 1,436 | -11,839 | 5,181 | 4,405 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -19,223 | -15,121 | -4,306 | -9,564 | -35,555 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 8,266 | -4,169 | 4,062 | -256 | -17,771 |
| Capital Expenditures | -1,482 | -1,267 | -23,808 | -4,268 | -3,472 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -121 | -20,673 | 13,862 | 20,562 | -9,829 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,603 | -21,940 | -9,946 | 16,294 | -13,301 |
| Financing Cash Flow Items | — | — | 4,900 | 0 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -6,546 | 26,498 | 5,588 | -7,688 | 22,562 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 117 | 390 | -296 | 8,345 | -8,514 |