4934 — Premier Antiaging Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥6bn
- ¥5bn
- ¥26bn
- 79
- 52
- 22
- 50
2019 July 31st | 2020 July 31st | 2021 July 31st | 2022 July 31st | 2023 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 235 | 1,636 | 4,653 | 2,572 | -659 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10.9 | 25.1 | 64.8 | 13.5 | 66.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -515 | -1,355 | -2,008 | -5,994 | 2,807 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -239 | 338 | 2,753 | -3,322 | 2,423 |
Capital Expenditures | -36.1 | -142 | -75.1 | -203 | -778 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.3 | 6.14 | -106 | -94.3 | -123 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -54.4 | -136 | -181 | -298 | -901 |
Financing Cash Flow Items | — | — | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 692 | 980 | 1,585 | 502 | 180 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 399 | 1,182 | 4,157 | -3,089 | 1,696 |