007160 — Sajo Industries Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩185bn
- KR₩579bn
- KR₩632bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14,445 | 12,133 | 55,325 | 80,132 | 9,347 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 42,268 | 16,030 | 821 | -21,614 | -12,351 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16,019 | 4,173 | -27,801 | -78,987 | -32,402 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 36,530 | 55,289 | 49,291 | -272 | -14,677 |
Capital Expenditures | -18,502 | -3,027 | -19,491 | -20,435 | -16,478 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -25,382 | 16,611 | 33,199 | 2,858 | 9,834 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -43,883 | 13,584 | 13,708 | -17,577 | -6,645 |
Financing Cash Flow Items | -6,513 | 4 | 11,600 | -5,054 | 5,392 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 17,515 | -51,361 | -56,780 | -37,616 | 26,878 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10,890 | 17,349 | 5,669 | -55,248 | 6,767 |