145990 — Samyang Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩507bn
- KR₩1tn
- KR₩3tn
- 36
- 97
- 84
- 88
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 52,887 | 77,030 | 56,393 | 82,247 | 121,997 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 49,172 | 50,719 | 42,654 | 11,418 | 10,500 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,213 | -5,777 | -194,506 | -88,924 | 49,620 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 168,082 | 199,540 | -17,943 | 84,939 | 263,293 |
Capital Expenditures | -139,734 | -113,126 | -114,415 | -121,141 | -120,869 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -142,525 | -126,890 | 98,755 | -21,051 | -97,625 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -282,260 | -240,016 | -15,660 | -142,192 | -218,493 |
Financing Cash Flow Items | -1,450 | -18,416 | -31,505 | 37,432 | 466 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 142,994 | 49,652 | 47,853 | 116,355 | -48,347 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28,768 | 8,413 | 15,458 | 57,784 | -3,140 |