054540 — Samyoung M Tek Co Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsHighly SpeculativeSmall CapSucker Stock

Annual cashflow statement for Samyoung M Tek Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-7,734	-8,723	6,212	6,042	8,371
Depreciation
Amortisation
Non-Cash Items	10,244	9,114	840	5,657	3,829
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-8,797	469	-4,969	-2,204	-3,949
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-3,947	2,564	3,413	10,913	9,798
Capital Expenditures	-1,113	-2,949	-2,016	-2,320	-1,164
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	2,526	3,274	-6,933	1,082	-79,585
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	1,413	325	-8,949	-1,238	-80,749
Financing Cash Flow Items	—	—	—	15.9	-3,013
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	2,645	-2,324	1,076	-9,322	112,863
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	236	424	-4,461	405	41,950