Picture of Severn Trent logo

SVT Severn Trent News Story

0.000.00%
gb flag iconLast trade - 00:00
UtilitiesBalancedLarge CapNeutral

REG - Severn Trent PLC - Annual Results for the year ended 31 March 2024

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240522:nRSV3746Pa&default-theme=true

RNS Number : 3746P  Severn Trent PLC  22 May 2024

Preliminary Announcement of Annual Results

22 May 2024  

Results for the year to 31 March 2024  

 

Sustaining sector-leading operational and environmental performance

 

Long-term investment continues to deliver industry-leading performance

 

 ·             Invested £1.2bn in FY24, a 63% increase year-on-year, bringing the total
               invested this AMP(1) to over £3bn and putting us on the right run rate for
               AMP8 capital delivery.
 ·             Highly confident we have achieved 4* EPA(2) in 2023, an unprecedented fifth
               consecutive year of achieving the highest environmental rating.
 ·             Accelerating investment in 900 storm overflows this year alone, as we work to
               reduce average spill rate to below 20 by 2025, and halve our rate by 2030.
 ·             Our share of RNAGS(3) now 14%, and Get River Positive programme driving
               long-term improvement in river quality; confident that we will be below 10%
               within the year.
 ·             Net ODI(4) reward of £55m this year (17/18 prices), and in total across AMP7
               we expect to earn sector-leading net ODI rewards of around £420m in nominal
               prices.(5)
 ·             Sustained investment and continuous improvement culture driven best ever
               performance on supply interruptions, blockages and low pressure.
 ·             Achieved lowest ever leakage this year, meaning we have now reduced leakage on
               our network by 10.8% in AMP7, and remain on track for a 15% reduction by the
               end of the AMP.

 

Strong operational and financial performance delivering cumulative AMP7
RoRE(6) of 8.1%

 

 ·             Strong adjusted EPS(7) growth of 36% to 79.4p (basic EPS: 51.0p) after
               accounting for additional 46.5m shares issued in October 2023, including
               PBIT(8) of £512m and net finance costs of £282m (down 22%).
 ·             Shadow regulated gearing(9) of 59.7%, supporting future investment; reduces to
               58.7% after including the estimated impact of midnight adjustments earned to
               date.
 ·             Added £1bn to our nominal RCV(10) this year, with AMP7 nominal RCV expected
               to grow by around 40% across five years.
 ·             Record energy generation of 655GWh, the equivalent of 60% of our energy
               consumption, following acquisition of Andigestion.
 ·             Proposed final ordinary dividend per share of 70.1p, in line with our policy
               and payable on 17 July 2024.

 

Important strategic decisions taken, setting us up for long-term growth and
success

 

 ·             Ambitious PR24(11) plan which comprehensively addresses Ofwat's three key
               tests of financeability, deliverability, and affordability.
 ·             Successful £1bn equity raise, enabling us to accelerate £450m of AMP8
               investment into AMP7.
 ·             Progressed our AMP8 strategic investments, with our ODI Centre of Excellence
               and Zero Spills Hub enabling an early start on AMP8 ODIs, 'Plug and Play'
               capabilities expanding to deliver AMP8 capital programme faster, first 20,000
               customers migrated onto new customer platform, Kraken, and insourced around
               400 colleagues into our customer Waste Network Team.

 

 

Liv Garfield, Chief Executive, Severn Trent Plc, said:

"I'm proud of the performance our brilliant teams have delivered this year,
whether for our customers, the environment or the wider region. We have
achieved our best ever leakage performance and we're very confident of keeping
the highest 4* status from the Environment Agency for an unprecedented fifth
consecutive year. We're also driving innovation across our sector, with new
technology at our Strongford treatment works eliminating all of the site's
carbon emissions.

 "The extra £1bn we raised from our investors will help us continue to
transform the network, reducing spills, improving river health and providing
our customers with the best and most reliable service. Following extensive
work to test and trial solutions, just last week we unveiled plans to deliver
storm overflow solutions across 900 locations in the Midlands this year, and a
dedicated 300-strong team are now installing c. 1,000 capital schemes which,
once finished, will see a reduction of 20% of spills per year.

"We are planning record levels of investment in the coming years, while also
keeping bills the second lowest in the country. Our customers and the
communities in which they live are at the heart of our business and we're
doing more than ever to ensure we have a positive economic, environmental and
social impact across our region."

 

 

 Group Results                     2024        2023
 Group turnover                    £2,338.2m   £2,165.1m
 Group PBIT                        £511.8m     £508.8m
 Profit for the year               £140.2m     £132.2m
 Adjusted profit for the year(12)  £218.2m     £146.0m
 Adjusted basic EPS                79.4p       58.2p
 Basic EPS                         51.0p       52.7p
 Net ODI reward                    £55m        £53m
 Capital Investment                £1,199.7m   £ 737.1m
 Shadow regulated gearing          59.7%       59.8%

 

Footnotes to page 1 of this RNS

1.     AMP: Asset Management Plan (see glossary); AMP7 refers to the
period 1 April 2020 to 31 March 2025, and AMP8 refers to the period 1 April
2025 to 31 March 2030.

2.     EPA: Environmental Performance Assessment ('EPA') is a calendar
year measure which is expected to be confirmed by the Environment Agency
('EA') in July 2024.

3.     RNAGS: The EA's analysis of Reasons for Not Achieving Good Status
('RNAGS') records the source, activity and sector involved in causing waters
to be at less than 'good' status.

4.     ODI: Outcome Delivery Incentives (see glossary), quoted pre-tax and
in 2017/18 prices unless otherwise stated. FY24 ODIs include in-year reward
earnings of £35 million and £20 million for work and milestones already
delivered in relation to end of AMP ODIs.

5.     Calculated based on prices in the year in which the ODIs earned
have been, or are expected to be, recognised in revenue.

6.     RoRE: Return on Regulatory Equity (see glossary).

7.     EPS: Earnings Per Share; Adjusted basic EPS is set out in note 10.

8.     PBIT: Profit Before Interest and Tax.

9.     Shadow regulated gearing is based on shadow RCV which includes our
Green Recovery programme. Regulated gearing on our FD RCV is 61.3%.

10.   RCV: Regulatory Capital Value (see glossary), £1 billion added to
nominal RCV includes estimated midnight adjustments accrued to date.

11.   PR24: Price Review 2024 (see glossary).

12.   Adjusted profit for the year is set out in note 10.

 

 

Note: FY2024/25 technical guidance is included in the Chief Financial
Officer's section of this announcement.

 

 Enquiries
 Investors & Analysts
 Rachel Martin               Severn Trent Plc  +44 (0) 782 462 4011
 Head of Investor Relations

 Andy Farrell                Severn Trent Plc  +44 (0) 798 939 0825
 Investor Relations Manager

 Media
 Andrew Grant                Teneo             +44 (0) 207 353 4200
 Press Office                Severn Trent Plc  +44 (0) 247 771 5640

 

 

Preliminary Results Presentation and Webcast

 

A presentation of these results hosted by Liv Garfield, CEO, and Helen Miles,
CFO, will be available on our website (www.severntrent.com) from 7.00am BST
today, 22 May 2024.

 

We will be hosting a live Q&A session with Liv, Helen and our wider
Executive Team at 8:30am BST today via video call which you can register for
through our website.

 

 

 

Chief Executive's Review

This year, our industry has been in the spotlight like never before. Our
customers have greater expectations than ever and we hold ourselves to ever
higher standards of operational and environmental performance, while at the
same time the changing climate heightens the challenge on our operations. Our
region had 35% more rainfall in 2023 than in the previous year, and
experienced ten named storms between September and March, with close to 30% of
rivers in our region reaching their highest recorded levels this financial
year.

Despite these conditions, we have continued to deliver against our customer
measures, including our best ever performance on leakage, blockages, and
supply interruptions. We have delivered our largest ever capital programme,
with a record £1.2 billion invested this year to continue improving
performance levels. And we are also highly confident we have achieved the
highest possible four-star EPA rating from the Environment Agency ('EA') for
the fifth consecutive year for 2023.

Storm overflows remain a priority for our customers and wider stakeholders,
and this year has highlighted that we need to go further, move quicker, and
find more creative and innovative solutions to meet these expectations. This
year alone we will invest £450 million across 900 overflows - around a third
of our total - to bring our average number of spills below 20 by 2025. We are
committed to moving as quickly as possible, going further than is required, to
resolve the issue.

Our total capital investment so far in AMP7 is over £3 billion, adding
important resilience to our network and translating into continued success on
ODIs; we expect to earn net ODI rewards of around £420 million (nominal
prices) over the course of AMP7. And our sustained investment, including our
substantial Green Recovery programme, means our RCV is set to grow in nominal
terms by around 40% this AMP, before accounting for £450 million of AMP8
transition expenditure.

As we look ahead to AMP8, we're transforming our business to sustain this high
performance in a period of greater investment and growth. The five strategic
investment decisions we're making for AMP8, which we unveiled at our last
Capital Markets Day, are all progressing at pace:

 ·             our Zero Spills Hub is now operational, trialling innovations and creating
               bespoke plans for each storm overflow as we aim to halve our usage of
               overflows by 2030;
 ·             we've insourced around 400 additional roles this year, giving greater control
               over performance in our Waste Networks Team;
 ·             our ODI Centre of Excellence, a newly-assembled team of analytical specialists
               working alongside our operational teams, are focused on maintaining our
               sector-leading record of outperformance into AMP8;
 ·             our 'Plug and Play' asset delivery catalogue is expanding, and is set to
               revolutionise our capital programme - saving time as we deliver our largest
               ever programme of investment in AMP8; and
 ·             we have already successfully migrated over 20,000 customers to Kraken, a world
               class Customer Information System, which will enable us to unlock data from
               our smart meters to drive performance on per capita consumption and leakage,
               while transforming the billing service we give to our customers.

 

Continued strength in water

This year we have built on our success in our water business, with
year-on-year improvements on a large number of key measures. Targeted
investment across a range of capital schemes has led to our best ever year on
persistent low pressure, and our in-year performance for per capita
consumption was also our best ever. Meanwhile, Severn Trent delivered record
performance on supply interruptions this year, supported by our expanded
in-house Network Response Team proactively addressing issues on our network to
reduce disruptions, while Hafren Dyfrdwy also achieved their best supply
interruptions performance this AMP.

 

The long-term investments we have made over recent years have enabled us to
push further on operational performance. We completed around 50% more leakage
jobs on our water network this year compared to the first year of AMP7,
driving leakage to its lowest ever levels. AMP to date we have reduced leakage
by 10.8% and we have hit our leakage reduction target for six consecutive
years. We're targeting a 15% reduction in leakage over the course of AMP7, and
a 16% reduction in AMP8 - among the most ambitious targets in the sector.

 

To continue our trajectory of performance gains, we're embracing a smart
network. We're expanding our smart metering programme, rolling out over
400,000 smart meters by the end of AMP7, and more than a million by the end of
AMP8. This will allow for more rapid identification of leaks, while also
linking into our new customer platform, Kraken, enabling customers to better
manage their consumption.

 

Furthermore, we're looking to utilise fully this smart network to reduce
household demand for water. In partnership with Nectar, we have been awarded a
grant from the Ofwat Innovation Fund to utilise our smart meters to unlock
Nectar points for our customers. While reward schemes typically incentivise
additional consumption, our trial will instead incentivise reduction -
customers will earn Nectar points for water efficient behaviour, as well as
benefitting from lower water and energy bills.

 

While we were green on the vast majority of our water ODIs, we missed our
target on CRI this year. To improve performance, we're investing in new,
innovative water treatment technologies at key sites, including our biggest
ever ultraviolet disinfection scheme at Strensham.

 

Investing in wastewater operations for long-term success

We continue to demonstrate operational leadership in wastewater. Each year
since 2019 we have been awarded the highest possible four-star EPA rating by
the EA for our environmental performance, and are very confident that we have
once again achieved four-star performance for 2023. We also experienced no
serious pollution incidents in the year, defined by the EA as any pollution
event which could have a significant impact on the environment.

Adopting the approach from our water operations towards dry weather, we've
developed 'storm readiness' plans to anticipate issues before they arise and
respond more quickly when major storms create challenges for our network. At
the same time, our Get River Positive pledges are progressing strongly, our
share of RNAGS is now 14% and we're working hard to get to under 10% this
year.

We have achieved our best ever performance on blockages, a key cause of sewer
flooding. Despite this strong performance, the increase in hydraulic flooding
year-on-year has contributed to us missing our external sewer flooding target
again this year. We are consistently the best operator in the sector on
external sewer flooding, but with stretching targets well beyond performance
levels any company has ever achieved, we have incurred a significant ODI
penalty on this measure, which is included in our net ODI reward for the year.

We have been hard at work introducing interventions to limit spills on our
storm overflows, and our transition expenditure has enabled us to accelerate
investment across our 900 highest priority overflows to reduce our average
spill numbers to below 20 by 2025. This involves increasing storage capacity
for storm water at large and small treatment works, adding nature-based
treatment, and expanding our treatment capacity, to improve these sites by the
end of the year. By storing more water, increasing our treatment capacity, and
protecting our network, we believe we can substantially reduce our usage of
storm overflows.

During the year, Severn Trent Water Limited was fined £2 million for a
pollution that occurred at our wastewater treatment works at Barlaston in
2020. Our operational failings at the site led to a risk of environmental
harm, which is unacceptable. We reported the event to the EA at the first
opportunity and worked transparently with the EA throughout their
investigation, delivering a number of improvements to prevent issues of this
kind occurring in the future.

Environmental leaders with ambitious future plans

As the impacts of climate change have become increasingly evident over recent
years, our role as stewards of our local environment has never been more
important. One year ago, we doubled our ambition of improving biodiversity on
5,000 hectares of land by 2025, and this year have now surpassed that upgraded
target, having now improved more than 11,000 hectares of land. This means our
work on biodiversity alone now accounts for more than 2% of the government's
2042 Nature Recovery Network target for the entire country.

We are progressing well on our Triple Carbon Pledge that by 2030 we will
achieve Net Zero carbon emissions, 100% of our energy will come from renewable
sources, and our vehicle fleet will be 100% electric, subject to the
availability of specialist vehicles. This year, we incorporated Light
Commercial Vehicles into our fleet, meaning that around a quarter of our fleet
is now electric. And on scope three, 58% of our supply chain by emissions have
now committed to science-based targets.

Since 2020, all of our electricity has either been self-generated or purchased
from renewable sources. This year saw our best ever self-generation output
with combined generation across our Bioresources and Green Power business of
655GWh, equivalent to 60% of our Group consumption. Following seven months of
ownership of Andigestion, we are confident that we will outperform our base
valuation and we have identified multiple further opportunities within the
business to increase generation further. We have also completed extensive
upgrades at our Anaerobic Digestion site in Derby this year to enhance its
generation capacity.

Following a £40 million investment that was supported by Ofwat's Innovation
Fund new technology has been installed at our facility at Strongford to
eliminate all of the site's carbon emissions. In the coming months we will be
hosting a summit to share the technologies and practices which have reduced
and removed process emissions from the site. Our Net Zero Hub, based on the
same site, will use this blueprint to apply low emission interventions across
our estate in AMP8, as we progress towards operational Net Zero by 2030.

Capital programme scaled up to deliver efficient growth

This year we invested a record £1.2 billion upgrading our network and
transforming our business for the years ahead. The 63% year-on-year increase
in capital spend brings us in line with our capital investment requirements
for the start of AMP8, and reflects an expansion of our capital work to meet
AMP7 regulatory commitments alongside the planned step up of our Green
Recovery programme.

During the year we invested around £129 million on significant upgrades
across seven major treatment works, increasing capacity, enhancing process
efficiency, and improving the quality of effluent by reducing phosphorus and
ammonia levels. In our waste network, we've completed a rising main and town
centre surface separation works as part of our flooding alleviation project in
Stroud, a £25 million upgrade to protect homes and businesses from flooding
while also preventing 30 storm overflow spills per year.

Our Green Recovery programme, for which we were awarded 71% of all the funding
awarded to the industry, continues at pace. We have deployed a series of
groundbreaking floating wetlands, which pre-treat raw water, ahead of
schedule, reducing our usage of chemicals while improving local biodiversity.
At our Bathing Rivers, our designs for innovative new ozone treatment are
progressing well, and we are on track to deliver against our March 2025
target. And in Mansfield we have facilitated c. 5,000 cubic metres of surface
water storage through our sustainable interventions as we create the first
catchment-scale flood-resilient community in the UK.

This record year of capital investment brings us to over £3 billion
cumulatively in AMP7, contributing to expected nominal RCV growth of around
40% across AMP7. With the sizeable step up in capital requirements next AMP,
we expect our RCV to double between 2020 and 2030 based on our Business Plan,
and we will deliver this growth more efficiently than ever. Our strategic
decision in AMP6 to insource our design team has allowed us to drive far
greater standardisation of specialist equipment which historically has always
required bespoke solutions. The ongoing expansion of our 'Plug and Play'
catalogue focusing on our most common asset types, including chemical dosing
rigs and storage tanks, will allow for safer, faster, and easier production
and installation of our assets going forward.

We are accelerating £450 million of investment from AMP8 into AMP7 to
generate benefits for customers sooner. That includes significant spend to
reduce storm overflow spills, deliver our WINEP commitments, and accelerate
our rollout of smart meters. A large part of the early design and feasibility
work on the transition spend has been completed this year, enabling delivery
in the final year of AMP7, further ensuring a smooth capital glide path into a
period of sustained higher investment.

Embracing our responsibilities to the customers and communities we serve

Our customers have been clear that they want additional investment to support
an enhanced service. But while we are committed to investing at record levels,
we want to ensure that no one is unable to afford their bills. We are
currently supporting over 6% of customers through a range of support measures,
and in AMP8 we are doubling our affordability support to £550 million over
the course of the AMP, more than enough to cover everyone in our region
forecasted to be in water poverty by 2030.

We're making great strides in the ten-year Societal Strategy we announced in
2022, supporting 100,000 people out of poverty by helping to address its
underlying causes. Our 'Big Boost for Brum and Derby' career events targeting
social mobility cold spots were attended by over 1,600 participants, providing
unique opportunities to attend free employability workshops and connect with
some of the cities' biggest employers, and we launched our new partnership
with Trailblazers to support prison leavers into work.

More broadly in our region, we remain on track to give back £10 million to
our communities in AMP7 through our Community Fund. Since 2020, we have made
awards of more than £8 million to support new projects by local charities and
community groups, in addition to the £1.6 million awarded in 2020 to help our
communities deal with the impact of the pandemic. In the last year our
Community Fund has helped over 100 organisations, supporting more than 300,000
people.

While we're investing in continued service improvements, now and in the
future, we also want to deliver world class customer experience. We have seen
promising improvements to our Trust Pilot scores over recent months, and are
now rated as 'excellent' with a score of 4.7 out of five, but our
disappointing C-MeX score indicates we need to go further. Migration of our
customer platforms to Kraken is underway, utilising smart technology to free
up our agents' time to focus on generating good customer outcomes, and we're
encouraging a more regional approach to customer service through the launch of
our internal County Cup, getting the full workforce involved in improving the
service our customers receive.

Fostering a culture to deliver the opportunities ahead

As we approach AMP8, our forecasted performance levels remain comparatively
strong and the move away from bespoke ODIs towards a more 'common' ODI regime
in AMP8, where we expect relative performance to be more important, gives us
confidence that we are well-positioned to outperform. Based on Business Plan
information submitted to our economic regulator in October, our forecasted
performance is around the upper quartile level on 72% of ODI measures in 2030.

The culture and talent we have cultivated is central to our ability to deliver
these ambitious service improvements. This year we've achieved Race Equality
Matters Bronze Trailblazer status and ranked eighth on the Social Mobility
Employer Index, and we are proud to have achieved a fifth consecutive year of
our best ever safety performance. 72% of our employees now participate in our
Sharesave scheme, with 25% of participants saving the maximum £500 per month,
with this alignment of employee and company interests contributing to our best
ever employee engagement score of 8.6 out of ten, placing within the top 3% of
utilities globally.

The investment we made to build a dedicated training Academy continues to pay
off, facilitating talent progression and upskilling. Our Academy syllabus now
contains over 600 training interventions, including the launch this year of
our first water treatment apprenticeships, and at its first Ofsted inspection
we received a Good rating overall, with an Outstanding rating for personal
development.

This also allows us to prepare our employees for the jobs of the future,
nurturing an innovative culture to deal with challenges creatively and
effectively. To support this, we have enabled everyone in our company to have
safe access to AI, giving them a helping hand to work more efficiently and
effectively.

Our whole company is prepared for the journey ahead. The substantial
investments we have made in recent years put us in an excellent position to
grow at scale while maintaining operational leadership, and we've made the key
strategic decisions we needed to make to generate value in the years to come.

 

Chief Financial Officer's Review

 

We have delivered robust financial performance in the year, in line with
expectations.  PBIT of £511.8 million (2022/23: £508.8 million) was in line
with the previous year, and with lower finance costs, due mainly to lower
inflation on index-linked debt, profit before tax was 19.9% higher at £201.3
million.

 

A summary of our financial performance for the year is set out below:

 

                                                                                 2024                 2023         Change
                                                                                 £m                   £m           £m               %
 Turnover                                                                        2,338.2              2,165.1      173.1                    8.0
 PBIT                                                                                     511.8       508.8                3.0       0.6
 Net finance costs                                                                   (281.5)          (362.6)        81.1                22.4
 Gains/losses on financial instruments, share of results of joint venture and    (29.0)                21.7        (50.7)            (233.6)
 impairment of loans receivable
 Profit before tax                                                                   201.3              167.9         33.4          19.9
 Tax                                                                               (61.1)                (35.7)    (25.4)              (71.1)
 Profit for the year                                                                   140.2            132.2              8.0           6.1

 

 

Group turnover was £2,338.2 million (2022/23: £2,165.1 million) up £173.1
million (8.0%), driven mainly by higher revenues in our Regulated Water and
Wastewater business (up £156.6 million).

 

Group PBIT was broadly in line with the previous year, up £3.0 million to
£511.8 million. In Regulated Water and Wastewater PBIT grew by £12.1
million, partially offset by lower PBIT in Business Services. The segmental
performance is set out in more detail below.

 

Net finance costs were lower as falling inflation in the period reduced the
cost of our index-linked debt. Our effective interest cost was 150 bps lower
at 4.7% (2022/23: 6.2%); our effective cash cost of interest, (which excludes
the inflation uplift on index-linked debt) increased to 3.2% (2022/23: 3.0%).

 

The tax charge of £61.1 million reflects our full (including current and
deferred tax) effective tax rate this year of 30.4% (2022/23: 21.3%). This is
higher than the statutory rate of tax of 25% (2022/23: 19%) due to true ups
for prior year provisions, which increased the effective rate by 3.7% and
depreciation on non-qualifying assets and other permanent differences which
increased the effective rate by 1.7%. During the year, full expensing of
qualifying capital expenditure replaced the super deduction, which in the
previous two years had given a 130% tax allowance. The significant allowances
derived from this resulted in our current tax charge, excluding true ups for
prior year provisions, of £0.5 million and our adjusted effective tax rate of
0.2% (2022/23: nil). As a result of the enhancements to the capital allowances
regime in recent years, the Group has losses carried forward of £871 million
that are available to set-off against future taxable profits.

 

Group profit after tax was £140.2 million (2022/23: £132.2 million) and our
adjusted basic EPS was 79.4 pence (2022/23: 58.2 pence) reflecting the
increase in adjusted earnings partially offset by the increase in the number
of shares from the equity placing in October 2023. Basic EPS was 51.0 pence
(2022/23: 52.7 pence).

 

Our balance sheet remains strong. At 31 March 2024 our adjusted net debt was
£7,187.9 million (2023: £7,123.9 million based on our revised definition -
see note 17). Our shadow regulated gearing, taking into account our Green
Recovery programme, was 59.7% (2023: 59.8%) and our regulated gearing using FD
RCV was 61.3% (2023: 60.5%). This was higher due to investments in relation to
Green Recovery, transitional expenditure and other items that will be
reflected in the RCV as 'midnight adjustments' at the end of the AMP.

 

Our net pension deficit on an IAS 19 basis is £213.0 million (2023: £279.4
million). The discount rate, which is based on the yield observed on high
quality corporate bonds, increased by 10 basis points and inflation
expectations over the life of the liabilities decreased by 10 basis points
which combined, reduced the deficit by £53 million. We also paid
contributions of £68 million, in line with our funding plan.  This was
partially offset by other actuarial adjustments of £37 million, service and
administration costs of £5 million and £13 million from unwinding of the
discount on the opening deficit.

 

Operational cash flow was £760.8 million, (2022/23: £713.1 million). EBITDA
increased by £14.0 million and pension contributions were £32.6 million
lower as in the previous year we paid two years' deficit reduction
contributions in the year. Cash capex was £1,146.2 million, up £459.6
million due to the increasing capital programme including transitional
expenditure for AMP8. After the net receipt of £1 billion from the issue of
shares, net cash inflow before changes in adjusted net debt was £64.9 million
(2022/23: outflow of £440.4 million).

 

Severn Trent Water's RoRE for the year was 5.7%, 180 bps above the base return
of 3.9% and bringing our cumulative RoRE for the AMP to 8.1%. Outperformance
came mainly from our customer ODI rewards of £55 million, with 76% of our
measures in reward, and financing, reflecting our continued low cash interest
cost and the impact of higher inflation in the year compared to Ofwat's
assumption in the Final Determination.

 

Although in the current year we have continued to see an adverse impact from
higher inflation on our operating and finance costs, in the longer term we
expect to see the benefits through indexation of our RCV, revenue growth and
lower gearing, all of which underpin our inflation-linked AMP7 dividend
policy.

 

Our proposed final dividend of 70.10 pence (2022/23: 64.09 pence), is in line
with our inflation-linked dividend policy and payable on 17 July 2024.

 

Regulated Water and Wastewater

 

Turnover for our Regulated Water and Wastewater business was £2,152.0 million
(2022/23: £1,995.4 million) and PBIT was £479.6 million (2022/23: £467.5
million).

 

 

                                      2024       2023     Change
                                      £m         £m       £m       %
 Turnover                             2,152.0    1,995.4  156.6    7.8
 Net labour costs                     (200.9)    (158.2)  (42.7)   (27.0)
 Net hired and contracted costs       (251.8)    (217.2)  (34.6)   (15.9)
 Power                                (283.0)    (204.6)  (78.4)   (38.3)
 Bad debts                            (27.3)     (24.5)   (2.8)    (11.4)
 Other costs                          (291.9)    (284.6)  (7.3)    (2.6)
                                      (1,054.9)  (889.1)  (165.8)  (18.6)
 Infrastructure renewals expenditure  (207.2)    (238.4)  31.2     13.1
 Depreciation                         (410.3)    (400.4)  (9.9)    (2.5)
 PBIT                                 479.6      467.5    12.1     2.6

 

 

Turnover increased by £156.6 million with the main movements being:

 

 ·   An increase of £138.6 million from the annual CPIH + K increase in prices;
 ·   A £91.7 million decrease representing the recovery of higher revenue in
     2021/22 under the RFI mechanism where revenue recovered quicker than expected
     post Covid;
 ·   £131.4 million increase for the in-AMP fast money allowance for the Green
     Recovery programme and ODI reward recognised in revenue in year;
 ·   £10.4 million reduction due to lower NHH consumption and increased support
     given to customers as part of the Big Difference Scheme, supporting customers
     struggling to pay their bill; and
 ·   A net decrease of £11.3 million due to lower gas and electricity export
     income in Bioresources as a result of significantly lower export prices partly
     offset by higher renewable energy incentive income and increased tankered
     trade and domestic waste.

 

Net labour costs of £200.9 million were 27.0% higher year-on-year. Gross
employee costs increased by £80.3 million of which, £25.7 million was driven
by a pay increase of 7.5% and £16.7 million was due to higher national
insurance and employer pension contribution costs. A planned increase in our
headcount driven by the insourcing of our reactive sewage services teams from
Customer Solutions Plus earlier this year, and additional resource to support
the delivery of our biggest ever capital programme, resulted in an increase of
£27.7 million. This was partly offset by higher capitalisation of employee
costs as expected due to the significant size of our capital programme.

 

Net hired and contracted costs increased by £34.6 million (15.9%), £15.8
million of which is due to the planned step-up in the Green Recovery
programme. The remaining increase is driven by higher spend on third party
gangs to support with leakage and other operational improvement activities and
increases on building maintenance contracts and third-party technology
contracts.

 

Power costs were £78.4 million or 38.3% higher, mainly driven by the higher
wholesale price of electricity on imports, hedged over the course of 2022
which was affected by the significant increase in wholesale market energy
prices at that time. Power consumption on our pumping stations was around £2
million higher due to the exceptionally wet weather. Higher power prices are
partially offset by self-generation and incentive income in both our
Bioresources and Green Power businesses.

 

Bad debt charges increased by £2.8 million and represented 1.5% of household
revenue (2022/23: 1.7%) reflecting the impact of higher revenue on our bad
debt cost, partly offset by improved collection performance in the latter part
of the year as pressure on household incomes started to ease.

 

Other costs were up by £7.3 million, including higher costs of repairing
third-party damage, increased insurance costs and higher regulatory fees,
partly offset by lower chemical costs.

 

Infrastructure renewals expenditure was £31.2 million lower compared to
2022/23. This was driven by less reactive activity required as well as
improved efficiency on mains renewals, partly offset by additional activity on
comm pipe renewals. Our work mix switched towards more capital activity in the
year.

 

Depreciation of £410.3 million was £9.9 million higher due to completion of
Strongford THP, Minworth CHP and additional vehicle leases as we progress
towards a 100% electric fleet and vehicle purchases for the insourced reactive
sewage services teams.

 

Return on Regulatory Equity (RoRE)

 

RoRE is a key performance indicator for the regulated business and reflects
our combined performance on totex, customer ODIs and financing compared to the
base return allowed in the Final Determination.

 

Severn Trent Water's RoRE for the year ended 31 March 2024 and for the four
years ended on that date is set out in the following table:

 

                                     2023/24  AMP7 to date

                                     %        %( )
 Base return                         3.9      3.9
 Enhanced RoRE reward(1)             ‒        0.1
 ODI outperformance(2)               0.7      1.1
 Wholesale totex performance(3)      (3.8)    (0.8)
 Retail cost performance             ‒        (0.2)
 Financing outperformance            4.9      4.0
 Return on Regulatory Equity(4)      5.7      8.1

 

 1  Fast track reward taken over the first three years of AMP7.
 2  ODI performance includes PCC and forecast C-MeX and D-MeX outturn. Includes
    in-period ODI outperformance only.
 3  Includes impact of land sales. All calculated in accordance with Ofwat
    guidance set out in RAG 4.12, which precludes adjustment for corporation tax.
 4  Calculated in accordance with Ofwat guidance set out in RAG 4.12, which
    excludes Ofwat's AMP7 tax true-up mechanism.

 

We have delivered RoRE of 5.7% in the year, outperforming the base return by
1.8% as a result of:

 ·             ODI outperformance of 0.7%, driven by strong performance across the majority
               of measures, with 76% meeting or exceeding regulatory targets;
 ·             Financing outperformance of 4.9%, driven by our AMP7 financing strategy of
               maintaining a low level of index-linked debt and the tax benefit of 100%
               capital allowances;
 ·             Partly offset by the impact of high energy costs on our totex as previously
               guided.

 

 

Regulatory performance measures

 

In addition to RoRE we have developed further performance measures to
highlight aspects of value created by the Group that are not reflected in our
financial performance indicators. These are set out below.

 

Economic Equity Value Added

 

This measure gives an indication of the economic value generated by the Group
over the AMP to date. The RCV, which has no equivalent under IFRS reporting,
is the most significant component of this measure.

 

Each year Ofwat publishes the RCV for each company which sets out the RCV from
the Final Determination, updated for inflation (the 'FD RCV'). This metric
does not include costs that we have incurred and that will be added to the RCV
as 'midnight adjustments' between the end of the current AMP and the start of
the next AMP. Our new RCV measure, which we refer to as our Economic RCV,
includes estimates of these items along with the FD RCV for Severn Trent Water
and Hafren Dyfrdwy combined.

 

Our Economic Equity Value Added metric measures the growth in our Economic RCV
and our investment in our non-regulated business net of changes in Group
adjusted net debt, pension liabilities and cash tax. We measure this over the
AMP period:

 

                                                2023/24  AMP7        Value

                                                          opening    added
                                                £m       £m          £m
 Economic RCV                                   12,540   9,382       3,158
 Revenue earned not billed                      238      -           238
 Regulated economic value                       12,778   9,382       3,396
 Other Group investments                                             68
 Change in adjusted net debt, pensions and tax                       (963)
 Retained Economic Equity Value Added                                2,501
 Cashflows (from)/to equity holders                                  (181)
 Economic Equity Value Added AMP to date                             2,320

 

The components of the Economic RCV are shown below:

 

                               2023/24  AMP7        Value

                                         opening    added
                £m                      £m          £m
 FD RCV                        12,004   9,382       2,622
 Green Recovery                329      -           329
 Real Options                  87       -           87
 Transitional Expenditure      47       -           47
 Other RCV adjustments         73       -           73
 Economic RCV                  12,540   9,382       3,158

 

The Green Recovery RCV represents our investment to date in the Green Recovery
programme that will be recovered in future AMP periods.

 

Real Options are commitments that were agreed with Ofwat at PR19 to be
adjusted to the RCV at the end of the AMP contingent on the delivery of
environmental benefits, which are either delivered or on track.

 

Transitional Expenditure is investment that we have brought forward into AMP7
from AMP8 under Ofwat's transitional expenditure mechanism but will not be
included in the RCV until the start of AMP8.

 

Other RCV adjustments consists of 'true ups' that are made to the RCV at the
end of the AMP under the regulatory model, including the RCV element of totex
performance sharing. This adjustment is split between RCV and revenue in the
regulatory model and so part of the adjustment is included here, and the
remainder is included in revenue earned not billed below.

 

The Green Recovery adjustment is included in Ofwat's shadow RCV measure. If we
had included all of the adjustments in our Economic RCV metric, our shadow
regulated would have been 58.7%.

 

 

Regulatory Income

 

This measure reflects income that will be recognised in IFRS financial
statements in future years. IFRS financial statements do not currently reflect
rights that we have earned in the period to bill additional revenue in future
periods.

 

In addition, the inflation accretion on the principal amount of our
index-linked debt is charged to finance costs in our IFRS financial statements
but the inflation uplift on our RCV is not recognised under IFRS. Our
regulatory income metric includes the benefit of inflation on RCV and the cost
of inflation on index-linked debt for Severn Trent Water and Hafren Dyfrdwy
combined.

 

                                                                     2023/24  2022/23
                                                                     £m       £m
 Adjusted IFRS earnings (see attached financial statements note 10)  218      146
 Change in year of revenue earned not billed                         76       (14)
 RCV inflation                                                       526      1,093
 Total Regulatory Income                                             820      1,225

 

The movement in revenue earned not billed in the year is set out below in its
major components:

 

                     Revenue  ODIs  Totex  True-ups  Total
                     £m       £m    £m     £m        £m
 At 1 April 2023     13       159   38     (48)      162
 Inflation           1        15    4      (4)       16
 Earned in year      9        50    96     (18)      137
 Billed in year      14       (91)  -      -         (77)
 Change in the year  24       (26)  100    (22)      76
 At 31 March 2024    37       133   138    (70)      238

 

Revenue - this is an adjustment for the difference between revenue billed and
the amount allowed in the FD. These adjustments are generally billed two years
in arrears.

ODI rewards earned in a given period can be recovered through revenue after
two years (or carried forward further at the Company's choice). This is shown
net of tax, in current prices.

Differences between totex spent and the amount allowed are 'shared' with
customers in the following AMP. Part of this difference is recovered through
adjustments to revenue (included here) and the remainder through adjustments
to the RCV (included in Economic RCV above).

True-ups - the regulatory model includes a number of 'true ups' for
differences from original assumptions arising through the AMP and recovered
from customers in the next AMP. These true ups include tax, land sales, cost
of debt and the RPI-CPIH wedge in AMP7.

 

 

Business Services

 

 

                               2024   2023   Change
                               £m     £m     £m     %
 Turnover
 Operating Services and other  104.3  98.5   5.8    5.9
 Green Power                   87.6   78.6   9.0    11.5
                               191.9  177.1  14.8   8.4

 EBITDA
 Operating Services and other  25.6   28.1   (2.5)  (8.9)
 Green Power                   29.5   35.7   (6.2)  (17.4)
 Property Development          4.1    2.0    2.1    105.0
                               59.2   65.8   (6.6)  (10.0)

 

 

Business Services turnover was £191.9 million (up 8.4%) and underlying EBITDA
was £59.2 million (down 10.0%).

 

In our Operating Services and Other businesses, turnover increased by £5.8
million due to activity on the MoD and other Aqualytix contracts. EBITDA was
£2.5 million lower as the increased revenue was offset by the impact of the
7.5% pay increase and higher technology licence costs.

 

In Green Power, turnover was £9.0 million higher year-on-year from increased
generation, higher renewable energy incentive income and gate fees. Generation
increased by 23 GWh from the Andigestion acquisition and 4 GWh due to our
Derby Food Waste Plant being commissioned in the second half of the year.

 

Green Power EBITDA was £6.2 million lower compared to 2022/23 due to one-off
Andigestion acquisition costs of £3.7 million, a pay increase of 7.5% and
higher food waste and haulage costs.

 

EBITDA from Property Development was £4.1 million, £2.1 million higher
year-on-year. Despite some delays in our 2023/24 plans, we remain on track to
achieve long-term plans to deliver £150 million profit by 2032.

 

Corporate and other

 

Corporate costs were £10.5 million (2022/23: £8.7 million). The increase is
driven by higher legal costs related to the Leigh Day defence as well as pay
increase on corporate overheads. Our other businesses generated PBIT of £1.1
million (2022/23: £0.7 million).

 

Net finance costs

 

Net finance costs for the year were £81.1 million (22.4%) lower than the
prior year at £281.5 million. Although average net debt was up 7.4% at
£7,216.6 million (2022/23: £6,720.6 million), lower inflation in the year
reduced the cost of our index-linked debt by £107.7 million. Our effective
interest cost was 4.7% (2022/23: 6.2%).

 

We raised around £1.5 billion of new debt at competitive rates but higher
than the embedded debt it replaced and as a result our effective cash cost of
interest (excluding the RPI uplift on index-linked debt and pensions-related
charges) was higher at 3.2% (2022/23: 3.0%).

 

Capitalised interest of £69.6 million was £13.0 million higher year-on-year,
due to increased capital work in progress compared to the previous year,
partially offset by the lower effective interest cost.

 

Our earnings before interest, tax depreciation and amortisation (EBITDA)
interest cover was 3.5 times (2022/23: 2.6 times) and PBIT interest cover was
1.9 times (2022/23: 1.4 times). See note 17 for further details.

 

Gains/losses on financial instruments

 

We use financial derivatives solely to hedge risks associated with our normal
business activities including:

 ·             Exchange rate exposure on foreign currency borrowings;
 ·             Interest rate exposures on floating rate borrowings;
 ·             Exposures to increases in electricity prices; and
 ·             Changes in the regulatory model from RPI to CPIH.

 

We hold interest rate swaps with a net notional principal of £442.9 million
floating to fixed, and cross currency swaps with a sterling principal of
£674.6 million, which economically act to fix the sterling liability on
certain foreign currency borrowings.

 

We revalue the derivatives at each balance sheet date and take the changes in
value to the income statement, unless the derivative is part of a cash flow
hedge.

 

Where hedge accounting is not applied, if the risk being hedged does not
impact the income statement in the same period as the change in value of the
derivative, then an accounting mismatch arises and there is a net charge or
credit to the income statement. During the year there was a loss of £9.0
million (2022/23: gain of £35.7 million) in relation to these instruments.

 

Note 6 to the financial statements gives an analysis of the amounts charged to
the income statement in relation to financial instruments.

 

As part of our power cost management strategy, we have fixed the wholesale
price for around 100% of our estimated net energy usage for 2024/25, and
around 43% for 2025/26, through physical hedges with suppliers and natural
hedges from the export of self-generated energy.

 

Share of loss of joint venture

 

Water Plus incurred a loss after tax of £8.1 million, mainly due to increased
bad debt charges and higher interest rates. Our share of Water Plus's result
for the year was a loss of £4.1 million (2022/23: £-).

 

Taxation

 

We are committed to paying the right amount of tax at the right time, and were
pleased to be awarded the Fair Tax Mark for the fifth successive year. We pay
a range of taxes, including business rates, employer's national insurance and
environmental taxes such as the Climate Change Levy as well as the corporation
tax shown in our tax charge in the income statement.

 

                                      2024   2023
                                      £m     £m
 Tax incurred:
 Corporation tax                      0.5    -
 Business rates and property taxes    90.4   84.4
 Employer's National Insurance        39.2   35.3
 Environmental taxes                  6.6    6.6
 Other taxes                          6.7    6.0
                                      143.4  132.3

 

 

Further details on the taxes and levies that we pay can be found in our report
"Explaining our Tax Contribution 2023/24", which will be made available at
www.severntrent.com/sustainability-strategy/reports-and-publications/tax/
(http://www.severntrent.com/sustainability-strategy/reports-and-publications/tax/)
when our Annual Report and Accounts is published in June.

 

The corporation tax charge for the year recorded in the income statement was
£61.1 million (2022/23: £35.7 million) and we received net corporation tax
repayments of £9.0 million in the year (2022/23: net payments of £4.0
million). The difference between the tax charged and the tax paid is
summarised below:

 

                                                   2024    2023
                                                   £m      £m
 Tax on profit on ordinary activities              61.1    35.7
 Tax effect of timing differences                  (53.2)  (28.3)
 Impact of deferred tax at 25%                     -       (7.7)
 Overprovisions in previous years                  (7.4)   0.3
 Corporation tax payable for the year              0.5     -
 Amount payable in the next year                   (0.5)   -
 Net (receipts)/payments respect of prior years    (9.0)   4.0
 Net tax (received)/paid in the year               (9.0)   4.0

 

No tax was paid relating to the year as the allowances available from full
expensing resulted in a loss for tax purposes (2022/23: nil due to super
deduction).

 

Note 7 in the financial statements sets out the tax charges and credits in the
year, which are described below.

 

The current tax charge for the year was £5.5 million, which arose from £0.5
million corporation tax payable in respect of our Guernsey-based captive
insurance subsidiary and £5.0 million adjustments to tax provisions from
previous years (2022/23: £0.2 million). The deferred tax charge was £55.6
million (2022/23: £35.5 million).

 

Our effective tax rate was 30.4% (2022/23: 21.3%), which is higher than the UK
rate of corporation tax in both years (25% in 2023/24 and 19% in 2022/23),
mainly due to the true up of prior year provisions and permanent differences
arising from costs incurred that are not deductible for tax. In the prior
year, deferred tax on temporary differences arising during the year charged at
25% was partially offset by the benefit of the 30% element of the super
deduction in excess of the cost of the assets.

 

Our adjusted effective current tax rate was 0.2% (2022/23: nil) (see note 17).

 

UK tax rules specify the rate of tax relief available on capital expenditure.
Typically this is greater in the early years than the rate of depreciation
used to write off the expenditure in our accounts. In the current year a
significant proportion of our capital expenditure qualified for 100% deduction
for tax in the year of spend. In the previous year, this was enhanced by the
super deduction for certain capital expenditure, which gave a 100% tax
deduction in the year of spend plus an additional allowance of 30%.

 

The impact of this timing difference applied across our significant and
recurring capital programme tends to reduce our adjusted effective current tax
rate and corporation tax payments in the year. By the same token we make a
provision for the tax that we would pay in future periods if the depreciation
charge arising on expenditure for which tax relief has already been received
is not offset by further tax allowances in those periods. However, the nature
of our business, including a significant rolling capital programme and the
long lives of our assets, means we do not expect these timing differences to
reverse for the foreseeable future, and they may never do so. This is the most
significant component of our deferred tax position.

 

Our net deferred tax provision is reduced by the benefit of taxable losses
amounting to £871 million that we have incurred as a result of the capital
allowances claimed under the super deduction and full expensing.

 

Profit for the year and earnings per share

 

Total profit for the year was £140.2 million (2022/23: £132.2 million).

 

Basic earnings per share was 51.0 pence (2022/23: 52.7 pence), down due to the
share issue in the year. Adjusted basic earnings per share was 79.4 pence
(2022/23: 58.2 pence) as the growth in adjusted earnings was greater than the
impact of the share issue. For further details see note 10.

 

Cash flow

 

 

                                                  2024       2023
                                                  £m         £m
 Operational cashflow                             760.8      713.1
 Cash capex                                       (1,146.2)  (686.6)
 Net interest paid                                (210.3)    (203.5)
 Purchase of subsidiaries net of cash acquired    (41.5)     (0.4)
 Net payments for swap terminations               (4.4)      (11.2)
 Net tax received/(paid)                          9.0        (4.0)
 Free cash flow                                   (632.6)    (192.6)
 Dividends                                        (301.4)    (261.3)
 Issue of shares                                  1,000.7    15.3
 Purchase of own shares                           (1.8)      (1.8)
 Change in adjusted net debt from cash flows      64.9       (440.4)
 Non-cash movements                               (128.9)    (212.1)
 Change in adjusted net debt                      (64.0)     (652.5)
 Opening adjusted net debt                        (7,123.9)  (6,471.4)
 Closing adjusted net debt                        (7,187.9)  (7,123.9)

 

 

 

                                                  2024       2023
                                                  £m         £m
 Bank loans                                       (783.5)    (713.0)
 Other loans                                      (7,357.9)  (6,474.2)
 Lease liabilities                                (120.0)    (110.9)
 Net cash and cash equivalents                    951.4      28.7
 Fair value accounting adjustments                29.8       47.9
 Exchange on currency debt not hedge accounted    19.7       22.3
 Loans due from joint ventures                    72.6       75.3
 Adjusted net debt                                (7,187.9)  (7,123.9)

 

 

Operational cash flow was £760.8 million (2022/23: £713.1 million). The
increase arose from higher EBITDA and lower pension contributions.

 

Net cash capex increased to £1,146.2 million (2022/23: £686.6 million),
reflecting progress against our core capital programme, increased spend on
Green Recovery and transitional spend for AMP8.

 

Our net interest payments of £210.3 million (2022/23: £203.5 million) were
in line with the previous year as the impact of higher average adjusted net
debt, with the effective cash cost of interest (which excludes the non-cash
indexation charge on index-linked debt) broadly in line with the previous
year.

 

The benefits of the full expensing capital allowances meant that we had no
taxable profit in the year and therefore paid no corporation tax but received
repayment of the amount recoverable at the previous year end. In the previous
year we paid net tax payments of £4.0 million related to prior years.

 

We raised £986.4 million net proceeds from the equity placing in October 2023
and received £14.3 million from the exercise of options under the employee
Save As You Earn share scheme.  In the prior year we received £15.3 million
from such option exercises. Our dividends paid increased in line with our
policy to increase by CPIH each year during AMP7.

 

These cash flows, together with accounting adjustments to the carrying value
of debt, resulted in a decrease in debt of £64.9 million (2022/23: increase
of £440.4 million).

 

At 31 March 2024 we held £951.4 million (2023: £28.7 million) in net cash
and cash equivalents. Average debt maturity was around 14 years (2023: 14
years). Including committed facilities, our cash flow requirements are funded
until February 2026.

 

Adjusted net debt at 31 March 2024 was £7,187.9 million (2023: £7,123.9
million). Regulated gearing (adjusted net debt of our regulated businesses,
expressed as a percentage of estimated RCV) was 61.3% (2023: 60.5%). Shadow
regulated gearing was 59.7% (2023: 59.8%).

 

The estimated fair value of debt at 31 March 2024 was £465.3 million lower
than book value (2023: £366.2 million lower). The change in the difference
between book and fair value is largely due to the impact of inflation
expectations on the fair value of our index-linked debt.

 

Our policy for the management of interest rates is that at least 40% of our
borrowings should be at fixed interest rates, or hedged through the use of
interest rate swaps or forward rate agreements. At 31 March 2024 interest
rates for 67% (2023: 67%) of our gross debt of £8,213.7 million were fixed;
6% were floating and 27% were index linked. We continue to carefully monitor
market conditions and our interest rate exposure.

 

Our long-term credit ratings are:

 

 Long-term ratings    Severn Trent Plc  Severn Trent Water  Outlook
 Moody's              Baa2              Baa1                Stable
 Standard and Poor's  BBB               BBB+                Stable
 Fitch                BBB               BBB+                Stable

 

We invest cash in deposits with highly rated banks and liquidity funds. We
regularly review the list of counterparties and report this to the Treasury
Committee.

 

Pensions

 

We have three defined benefit pensions arrangements, two from Severn Trent and
one from Dee Valley Water. The schemes are closed to future accrual.

 

The most recent formal actuarial valuation for the Severn Trent Pension Scheme
('STPS'), which is by far the largest of the schemes, was completed as at 31
March 2022. The future funding plan agreed with the Trustee was unchanged
from the 2019 valuation (save for inflationary uplifts where applicable) and
includes:

 

 ·             Deficit reduction payments to be made each year until 31 March 2027, with a
               payment of £39.2 million in the year ended 31 March 2024, increasing in line
               with CPI (based on increases in the inflation measure covering the
               twelve-month period to the previous November).
 ·             Payments under an asset-backed funding arrangement of £8.2 million per annum
               to 31 March 2032, which will only continue beyond 31 March 2025 if the
               Scheme's assets are less than the Scheme's Technical Provisions; and
 ·             Inflation-linked payments under an asset-backed funding arrangement, with a
               payment of £20.0 million in the year ended 31 March 2024, potentially
               continuing to 31 March 2031, although these contributions will cease earlier
               should a subsequent valuation of the STPS show that these contributions are no
               longer needed.

 

In June 2021 we executed a bulk annuity buy-in for the Severn Trent Mirror
Image Pension Scheme, which represents around 4% of the Group's defined
benefit liabilities. Under the buy-in, the liabilities of this scheme will be
met by an insurance policy and as a result the Group's risk is substantially
reduced.

 

Hafren Dyfrdwy participates in the Dee Valley Water Limited Section of the
Water Companies Pension Scheme ('DVWS'). DVWS funds are administered by
trustees and held separately from the assets of the Group. DVWS is closed to
new entrants. The most recent formal actuarial valuation of DVWS was completed
as at 31 March 2020 and no deficit reduction contributions are required. In
March 2023, the DVWS also entered into a bulk annuity buy-in insurance policy
that covers the majority of the scheme obligations and in March 2024 the DVWS
closed to future accrual.

 

On an IAS 19 basis, the net position (before deferred tax) of all of the
Group's defined benefit pension schemes was a deficit of £213.0 million
(2023: £279.4 million) and the funding level increased to 89% (31 March 2023:
86%).

 

The movements in the net deficit during the year were:

 

 

                                                 Fair value of scheme assets             Defined benefit obligations  Net deficit
                                                 £m                                      £m                           £m
 At start of the period                                          1,785.3                 (2,064.7)                    (279.4)
 Amounts credited/(charged) to income statement  78.3                                    (96.2)                       (17.9)
 Actuarial gains/(losses) taken to reserves      (17.0)                                  33.4                         16.4
 Net contributions received and benefits paid    (41.6)                                  109.5                        67.9
 At end of the period                            1,805.0                                 (2,018.0)                    (213.0)

 

 

The income statement includes:

 

 ·             Current service costs of £0.1 million on the DVWS, which was open to further
               accrual during the year but is now closed.
 ·             Scheme administration costs of £4.2 million; and
 ·             Interest on scheme liabilities and expected return on the scheme assets -
               together a net cost of £13.4 million.

Higher interest rate expectations increased the discount rate, which is
derived from yields on high quality corporate bonds, by 10bps. Inflation
expectations have decreased by around 10bps since the previous year end. The
impacts of these changes resulted in a net decrease in the scheme liabilities
of around £53 million.

 

Changes to demographic assumptions, partly offset by an update to the most
recent CMI data tables reduced scheme liabilities by around £6 million.

 

The actual outturn in the year for inflation and other assumptions was worse
than the long-term assumption and this increased scheme liabilities by £26
million.

 

Higher bond yields impacted the value of scheme assets, which decreased in
value by £17 million more than the return included in the income statement in
the year.

 

Contributions paid to the STPS in the year included:

 

 ·             The amounts due under the asset-backed funding arrangements (£28.2 million);
               and
 ·             The deficit reduction payment of £39.2 million.

There were also payments of benefits under the unfunded scheme amounting to
£0.5 million.

 

Dividends

 

In line with our policy for AMP7 to increase the dividend by at least CPIH
each year, the Board has proposed a final ordinary dividend of 70.10 pence for
2023/24 (2022/23: 64.09 pence). This gives a total ordinary dividend for the
year of 116.84 pence (2022/23: 106.82 pence).

 

The final ordinary dividend is payable on 17 July 2024 to shareholders on the
register at 31 May 2024.

 

Principal risks and uncertainties

 

The Board has overall responsibility for determining the nature and extent of
the risks in which Severn Trent participates and for ensuring that risks are
managed effectively across the Group. The Board considers the principal risks
and uncertainties affecting the Group's business activities to be those
detailed below:

 

Health and Safety:

 

 ·             Due to the nature of our operations, we could endanger the health and safety
               of our people, contractors and members of the public.

 

Infrastructure Failure and Asset Resilience:

 

 ·             We do not provide a safe and secure supply of drinking water to our customers.
 ·             We do not transport and treat wastewater effectively, impacting our ability to
               return clean water to the environment.

 

Customer Service and Experience:

 

 ·             We do not meet the needs of our customers or anticipate changing expectations
               through the level of customer experience we provide.

 

Supply Chain and Capital Project Delivery:

 

 ·             Key suppliers cannot meet contractual obligations, causing disruption to
               capital delivery (cost and quality) and/or critical operational services.

 

Security and Resilience:

 

 ·             Core operational capabilities are compromised through physical, people or
               technological threats.

 

Political, Legal and Regulatory:

 

 ·             Changing societal expectations, resulting in stricter legal and environmental
               obligations, commitments and/or enforcements, increase the reputational risk
               of non-compliance.

 

Financial Liabilities:

 

 ·             We fail to fund our Severn Trent defined benefit pension scheme sustainably.
 ·             We do not have access to funds to meet ongoing commitments and finance the
               business appropriately.

 

Strategy:

 

 ·             Unforeseen changes in the external environment could impact our ability to
               achieve our ambitions within the regulatory framework.

Climate Change, Environment and Biodiversity:

 

 ·             Severn Trent's climate change strategy does not enable us to respond to the
               shifting natural climatic environment and maintain our essential services.
 ·             Failure to act as a steward of natural capital in our region providing social,
               environmental and economic benefits.

 

People and Culture:

 

 ·             Our people and culture do not adapt in response to a changing environment and
               take advantage of technological advancements to deliver enhanced business
               performance.

 

Technical Guidance 2024/25

 

 Year-end guidance                                                                                                    FY24                         Year-on- Year
 Regulated Water and Wastewater
 Turnover(1)                          Higher year-on-year including inflation increase, partly offset by an expected  £2.15bn                      ▲
                                      reduction of diversions income mainly relating to HS2.
 Operating costs & IRE(2)             Lower year-on-year, driven by a reduction in energy cost and diversions         £1.3bn                             ▼

                                    expenditure mainly relating to HS2, partly offset by an increase in
                                      growth-related opex investment, and above inflation cost increases.
 ODIs(3)                              Net reward of over £100 million (pre-customer sharing), which would result in   £55m                         ▲
                                      a net reward of around £60 million (post-customer sharing) dependent on the
                                      mix of net rewards earned. Both include end-of-AMP ODI rewards.
 Business Services
 EBITDA                               Lower year-on-year due to the impact of lower energy prices on Green Power      £59m                         ▼
                                      revenue.
 Group
 Interest charge(4)                   Broadly flat year-on-year with higher cost of new debt offset by reducing       £282m                           ↔
                                      inflation on index-linked debt.
 Adjusted effective current tax rate  Adjusted effective current tax rate of nil due to "full expensing" and other    0.2%                         ▼
                                      accelerated capital allowances on our substantial capital investment
                                      programme.
 Capital investment                   Set to deliver our largest annual investment programme investing between £1.3   £1.2bn                       ▲
                                      billion-£1.5 billion.

 Dividend(5)                          2024/25 dividend of 121.71 pence, in line with our policy of annual growth by   116.84                       ▲

                                    CPIH.

 AMP7

 Cumulative ODIs(6)                   Cumulative AMP7 ODI rewards of around £320 million in 2017/18 prices and
                                      around £420 million in nominal prices (post-customer sharing).

 Totex                                We expect totex to impact RoRE by around 1%, reflecting 0.7% of energy costs,

                                    as previously guided, and reinvestment of 0.3% of our RoRE outperformance to
                                      set us up for success in AMP8 while delivering benefits for customers and the

                                    environment.

 RCV(7)                               Expected 2024/25 RCV of £13.6 billion which is inclusive of transitional
                                      expenditure.

 

Footnotes to Technical Guidance

1.     Including Green Recovery allowance.

2.     Including AMP8 preparation expenditure, Transitional expenditure
and Green Recovery related opex.

3.     Customer Outcome Delivery Incentives are quoted pre-tax in 2017/18
prices. We assume a 25% rate of corporation tax to be in place when ODIs are
taken into revenue. A net reward of £100 million (pre-sharing) would deliver
a net reward of £60 million +/-10% (post-sharing), dependent on the mix of
ODI net rewards earned.

4.     Based on Oxford Economics April inflation forecast. Index-linked
debt comprising around a quarter of our total debt.

5.     2024/25 dividend growth rate based on November 2023 CPIH of 4.17%.

6.     Based on inflation of the year in which ODI rewards are taken into
revenue, post-sharing and assuming 2023/24 ODI rewards are taken into revenue
in 2025/26 and 2024/25 ODI rewards are taken into revenue in 2026/27. ODIs are
quoted gross of tax.

7.     AMP7 nominal Regulatory Capital Value ('RCV') is measured including
expected additions from Green Recovery, real options and transitional
expenditure, as well as other estimated midnight adjustments. Expected Nominal
RCV at 1 April 2025 assumes forecasted CPIH of 2% for 2024/25 and RPI of 2.9%
for 2024/25 as per Oxford Economics April 2024 forecast.

 

 

 

 

Further Information

For further information, including the Group's full-year results presentation,
see the Severn Trent website (www.severntrent.com (http://www.severntrent.com)
).

 

Investor Timetable

 

 Ex-dividend date (Final)                30 May 2024
 Dividend record date (Final)            31 May 2024
 DRIP election date (Final)              26 June 2024
 Q1 Trading Update FY2024/25             11 July 2024
 AGM                                     11 July 2024
 Final dividend payment date             17 July 2024
 Interim results announcement FY2024/25  20 November 2024

 

A Dividend Reinvestment Plan ('DRIP') is provided by Equiniti Financial
Services Limited. The DRIP enables the Company's shareholders to elect to have
their cash dividend payments used to purchase the Company's shares. More
information can be found at www.shareview.co.uk/info/drip
(https://eur02.safelinks.protection.outlook.com/?url=http%3A%2F%2Fwww.shareview.co.uk%2Finfo%2Fdrip&data=05%7C02%7CGemma.Eagle%40severntrent.co.uk%7Ca581b11fc7ff4265dcd108dc79bce7d4%7Ce15c1e997be3495c978eeca7b8ea9f31%7C0%7C0%7C638519099456457466%7CUnknown%7CTWFpbGZsb3d8eyJWIjoiMC4wLjAwMDAiLCJQIjoiV2luMzIiLCJBTiI6Ik1haWwiLCJXVCI6Mn0%3D%7C0%7C%7C%7C&sdata=9TpW7kYXJ8KzF3ZLk534KxhcgKdHT91G%2F%2FFnnAn7bxI%3D&reserved=0)
.

 

For more information please visit:

https://www.severntrent.com/investors/financial-calendar-and-regulatory-news/
(https://www.severntrent.com/investors/financial-calendar-and-regulatory-news/)

 

 

 

Consolidated income statement

For the year ended 31 March 2024

                                                                                  2024                         2023
                                                                            Note  £m                           £m
 Turnover                                                                   2,3              2,338.2                   2,165.1
 Operating costs before charge for bad and doubtful debts                         (1,799.1)                         (1,631.8)
 Charge for bad and doubtful debts                                                              (27.3)                   (24.5)
 Total operating costs                                                                     (1,826.4)                (1,656.3)
 Profit before interest and tax                                                   511.8                                   508.8
 Finance income                                                             4                   123.1                       84.1
 Finance costs                                                              5                 (404.6)                (446.7)
 Net finance costs                                                                    (281.5)                          (362.6)
 Increase in expected credit loss on loan receivable                                       (2.5)                         ‒
 Net (losses)/gains in financial instruments                                6            (22.4)                   21.7
 Share of net (loss)/gain of joint ventures accounted for using the equity  11           (4.1)                         ‒
 method
 Profit on ordinary activities before taxation                                          201.3                     167.9
 Current tax                                                                7             (5.5)                      (0.2)
 Deferred tax                                                               7              (55.6)                (35.5)
 Taxation on profit on ordinary activities                                  7              (61.1)                 (35.7)
 Profit for the year                                                                       140.2                  132.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (pence)

 

          Note      2024  2023
 Basic    10        51.0  52.7
 Diluted  10        50.9  52.5

 

 

 

Consolidated statement of comprehensive income

For the year ended 31 March 2024

 

                                                                        2024   2023
                                                                  Note  £m     £m
 Profit for the year                                                    140.2  132.2
 Other comprehensive income/(loss)
 Items that will not be reclassified to the income statement:
 Net actuarial gains/(losses)                                     12    16.4   (252.2)
 Deferred tax on net actuarial gains/losses                             (4.2)  63.0
                                                                        12.2   (189.2)
 Items that may be reclassified to the income statement:
 Loss on cash flow hedges                                               (6.1)  (2.5)
 Deferred tax on losses on cash flow hedges                             1.5    0.6
 Amounts on cash flow hedges transferred to the income statement  6     18.2   4.9
 Deferred tax on transfer to the income statement                       (4.6)  (1.1)
                                                                        9.0    1.9
 Other comprehensive income/(loss) for the year                         21.2   (187.3)
 Total comprehensive income/(loss) for the year                         161.4  (55.1)

 

 

 

Consolidated statement of changes in equity

For the year ended 31 March 2024

 

                                                                        Equity attributable to owners of the company
                                                                        Share capital  Share premium  Other reserves  Retained earnings  Total
                                                                  Note  £m             £m             £m              £m                 £m
 At 1 April 2022                                                        248.1          394.4          148.4           473.0              1,263.9
 Profit for the year                                                    ‒              ‒              ‒               132.2              132.2
 Net actuarial losses                                             12    ‒              ‒              ‒               (252.2)            (252.2)
 Deferred tax on net actuarial losses                                   ‒              ‒              ‒               63.0               63.0
 Loss on cash flow hedges                                               ‒              ‒              (2.5)           ‒                  (2.5)
 Deferred tax on loss on cash flow hedges                               ‒              ‒              0.6             ‒                  0.6
 Amounts on cash flow hedges transferred to the income statement  6     ‒              ‒              4.9             ‒                  4.9
 Deferred tax on transfer to the income statement                       ‒              ‒              (1.1)           ‒                  (1.1)
 Total comprehensive loss for the year                                  ‒              ‒              1.9             (57.0)             (55.1)
 Share options and LTIPs
 - proceeds from shares issued                                          1.0            14.3           ‒               ‒                  15.3
 - value of employees' services                                         ‒              ‒              ‒               9.5                9.5
 - own shares purchased                                                 ‒              ‒              ‒               (1.8)              (1.8)
 Deferred tax on share based payments                                   ‒              ‒              ‒               0.1                0.1
 Dividends paid                                                   9     ‒              ‒              ‒               (261.3)            (261.3)
 At 1 April 2023                                                        249.1          408.7          150.3           162.5              970.6
 Profit for the year                                                    ‒              ‒              ‒               140.2              140.2
 Net actuarial gains                                              12    ‒              ‒              ‒               16.4               16.4
 Deferred tax on net actuarial gains                                    ‒              ‒              ‒               (4.2)              (4.2)
 Loss on cash flow hedges                                               ‒              ‒              (6.1)           ‒                  (6.1)
 Deferred tax on loss on cash flow hedges                               ‒              ‒              1.5             ‒                  1.5
 Amounts on cash flow hedges transferred to the income statement  6     ‒              ‒              18.2            ‒                  18.2
 Deferred tax on transfer to the income statement                       ‒              ‒              (4.6)           ‒                  (4.6)
 Total comprehensive income for the year                                ‒              ‒              9.0             152.4              161.4
 Proceeds from equity placing                                           45.5           940.9          ‒               ‒                  986.4
 Share options and LTIPs
 - proceeds from shares issued                                          0.8            13.5           ‒               ‒                  14.3
 - value of employees' services                                         ‒              ‒              ‒               10.3               10.3
 - own shares purchased                                                 ‒              ‒              ‒               (1.8)              (1.8)
 Deferred tax on share based payments                                   ‒              ‒              ‒               (5.8)              (5.8)
 Reserves transfer                                                      ‒              ‒              8.3             (8.3)              ‒
 Dividends paid                                                   9     ‒              ‒              ‒               (301.4)            (301.4)
 At 31 March 2024                                                       295.4          1,363.1        167.6           7.9                1,834.0

 

 

 

 

 

 

Consolidated balance sheet

At 31 March 2024

                                              2024                                              2023
                                        Note  £m                                                £m
 Non-current assets
 Goodwill                                                    112.8                                                92.7
 Other intangible assets                                     186.5                                              185.9
 Property, plant and equipment                          11,766.9                                          10,716.9
 Biological assets                                                5.7                                                   ‒
 Right-of-use assets                                         143.0                                              129.3
 Investment in joint venture            11                      12.4                                              16.5
 Derivative financial instruments                               71.2                                              82.3
 Trade and other receivables                                    89.2                                              88.4
 Retirement benefit surplus             12                        5.4                                                5.7
                                                        12,393.1                                          11,317.7
 Current assets
 Inventory                                                      40.1                                              35.4
 Trade and other receivables                                 817.3                                              750.9
 Current tax receivable                       -                                                                      9.9
 Derivative financial instruments                                    ‒                                               0.5
 Cash and cash equivalents                                   953.2                                                34.2
                                                          1,810.6                                               830.9
 Current liabilities
 Borrowings                                                  (67.9)                                          (317.4)
 Trade and other payables                                  (724.7)                                           (720.4)
 Provisions for liabilities                                  (53.9)                                             (52.4)
 Current tax payable                          (0.9)                                                                     -
                                                           (847.4)                                        (1,090.2)
 Net current assets/(liabilities)                            963.2                                           (259.3)
 Total assets less current liabilities                  13,356.3                                          11,058.4
 Non-current liabilities
 Borrowings                                            (8,195.3)                                          (6,986.2)
 Derivative financial instruments                            (26.0)                                             (11.3)
 Trade and other payables                              (1,688.5)                                          (1,479.6)
 Deferred tax                                          (1,364.5)                                          (1,293.5)
 Retirement benefit obligations         12                 (218.4)                                           (285.1)
 Provisions for liabilities                                  (29.6)                                             (32.1)
                                                     (11,522.3)                                         (10,087.8)
 Net assets                                               1,834.0                                               970.6
 Equity
 Called up share capital                                     295.4                                              249.1
 Share premium account                                    1,363.1                                               408.7
 Other reserves                                              167.6                                              150.3
 Retained earnings                                                7.9                                           162.5
 Total equity                                             1,834.0                                               970.6

 

 

 

 

Consolidated cash flow statement

For the year ended 31 March 2024

                                                                   2024       2023

                                                             Note  £m         £m
 Cash generated from operations                              13    804.3      753.3
 Tax received                                                13    9.0        6.1
 Tax paid                                                    13    ‒          (10.1)
 Net cash generated from operating activities                      813.3      749.3
 Cash flows from investing activities
 Purchase of subsidiaries net of cash acquired                     (41.5)     (0.4)
 Purchases of property, plant and equipment                        (1,169.7)  (699.7)
 Purchases of intangible assets                                    (30.0)     (40.0)
 Proceeds on disposal of property, plant and equipment             10.0       12.9
 Net loans repaid by joint venture                                 2.7        5.5
 Interest received                                                 37.0       5.5
 Net cash outflow from investing activities                        (1,191.5)  (716.2)
 Cash flows from financing activities
 Interest paid                                                     (243.6)    (205.3)
 Interest element of lease payments                                (3.7)      (3.7)
 Dividends paid to shareholders of the parent                      (301.4)    (261.3)
 Repayments of borrowings                                          (603.6)    (982.4)
 Principal elements of lease payments                              (10.5)     (13.1)
 New loans raised                                                  1,469.2    1,351.4
 Issues of shares net of costs                                     1,000.7    15.3
 Payments for swap terminations                                    (4.4)      (11.2)
 Purchase of own shares                                            (1.8)      (1.8)
 Net cash inflow/(outflow) from financing activities               1,300.9    (112.1)
 Net movement in cash and cash equivalents                         922.7      (79.0)
 Net cash and cash equivalents at the beginning of the year        28.7       107.7
 Net cash and cash equivalents at the end of the year              951.4      28.7
 Cash at bank and in hand                                          44.1       34.2
 Bank overdrafts                                                   (1.8)      (5.5)
 Short term deposits                                               909.1      ‒
                                                                   951.4      28.7

 

 

 

Notes to the financial statements

 

1.   General information

 

Basis of preparation

 

The financial statements have been prepared in accordance with international
accounting standards in conformity with the requirements of the Companies Act
2006 and United Kingdom adopted International Financial Reporting Standards
('IFRS'). The preparation of financial statements in conformity with IFRS
requires the use of estimates and assumptions that affect the reported amounts
of assets and liabilities at the date of the financial statements and the
reported amount of revenues and expenses for the reporting period. Although
these estimates are based on management's best knowledge of the amount, event
or actions, actual results may ultimately differ from those estimates.

Including undrawn committed credit facilities, the Group is fully funded for
its investment and cash flow needs until 1 February 2026. After making
enquiries, the directors have a reasonable expectation that the Group has
adequate resources to continue in operational existence for the foreseeable
future and hence the financial statements have been prepared on the going
concern basis.

The financial statements have been prepared under the historical cost
convention as modified by the revaluation of certain financial assets and
liabilities (including derivative instruments) at fair value.

The financial information set out in this announcement does not constitute the
Company's statutory accounts, within the meaning of section 430 of the
Companies Act 2006, for the years ended 31 March 2024 or 2023, but is derived
from those accounts. While the financial information included within this
announcement has been prepared in accordance with the recognition and
measurement criteria of IFRS, it does not comply with the disclosure
requirements of IFRS. Statutory accounts for 2023 have been delivered to the
Registrar of Companies and those for 2024 will be delivered following the
Company's annual general meeting. The auditors have reported on those
accounts; their reports were unqualified and did not contain statements under
section 498(2) or (3) of the Companies Act 2006.

The auditors have consented to the publication of the Preliminary Announcement
as required by Listing Rule 9.7a having completed their procedures under APB
bulletin 2008/2.

 

2.   Segmental analysis

 

a)    Background

The Group is organised into two main business segments:

Regulated Water and Wastewater includes the activities of Severn Trent Water
Limited, except hydro-electric generation and property sales, and Hafren
Dyfrdwy Cyfyngedig.

Business Services includes the Group's Operating Services businesses, the
Green Power business including Severn Trent Water's hydro-electric generation,
the Property Development business and our other non-regulated businesses
including affinity products and searches.

The Severn Trent Executive Committee ('STEC') is the Group's chief operating
decision maker. The reports provided to STEC include segmental information
prepared on the basis described above.

Results from interests in our joint venture are not included in the segmental
reports reviewed by STEC.

Goodwill is allocated and monitored at the segment level.

Transactions between reportable segments are included within segmental
results, assets and liabilities in accordance with Group accounting policies.
These are eliminated on consolidation.

 

b)    Segmental results

The following table shows the segmental turnover and profit before interest
and tax ('PBIT'):

 

                         2024                                                   2023
                         Regulated Water and Wastewater  Business Services      Regulated Water and Wastewater  Business Services
                         £m                              £m                     £m                              £m
 External turnover       2,151.5                         186.8                  1,995.0                         170.1
 Inter-segment turnover  0.5                             5.1                    0.4                             7.0
 Total turnover          2,152.0                         191.9                  1,995.4                         177.1
 PBIT                    479.6                           41.4                   467.5                           49.2

 

 

The reportable segments' turnover is reconciled to Group turnover as follows:

 

                                             2024         2023
                                             £m           £m
 Regulated Water and Wastewater               2,152.0      1,995.4
 Business Services                            191.9        177.1
 Corporate and other                          1.3          1.1
 Consolidation adjustments                   (7.0)        (8.5)
                                              2,338.2      2,165.1

 

 

Segmental PBIT is reconciled to the Group's profit before tax as follows:

 

                                                                            2024     2023
                                                                            £m       £m
 Regulated Water and Wastewater                                             479.6    467.5
 Business Services                                                          41.4     49.2
 Corporate and other                                                        (9.4)    (8.0)
 Consolidation adjustments                                                  0.2      0.1
 PBIT                                                                       511.8    508.8
 Net finance costs                                                          (281.5)  (362.6)
 Increase in expected credit loss on loan receivable                        (2.5)    ‒
 Net (losses)/gains on financial instruments                                (22.4)   21.7
 Share of net loss of joint ventures accounted for using the equity method  (4.1)    ‒
 Profit on ordinary activities before taxation                              201.3    167.9

 

 

The Group's treasury and tax affairs are managed centrally by the Group
Treasury and Tax departments. Finance costs are managed on a group basis and
hence interest income and costs are not reported at the segmental level. Tax
is not reported to STEC on a segmental basis. The Group's interest in its
joint venture is reported as a corporate asset.

c)    Segmental capital employed

The following table shows the segmental capital employed:

 

                                2024                                                          2023
                                       Regulated Water and Wastewater  Business Services      Regulated Water and Wastewater  Business Services
                                       £m                              £m                     £m                              £m
 Operating assets               12,601.0                               381.9                  11,498.4                        349.5
 Goodwill                       63.5                                   50.6                   63.5                            30.5
 Segment assets                 12,664.5                               432.5                  11,561.9                        380.0
 Segment operating liabilities  (2,641.2)                              (49.2)                 (2,507.4)                       (33.3)
 Segmental capital employed     10,023.3                               383.3                  9,054.5                         346.7

 

 

Operating assets comprise other intangible assets, property, plant and
equipment, right-of-use assets, biological assets, retirement benefit
surpluses, inventory and trade and other receivables.

Operating liabilities comprise trade and other payables, retirement benefit
obligations and provisions.

 

3.   Revenue from contracts with customers

 

Revenue recognised from contracts with customers is analysed by business
segment below:

Year ended 31 March 2024

 

                                Regulated Water and Wastewater  Business Services  Corporate   Consolidation adjustments  Group

                                                                                   and other
                                £m                              £m                 £m          £m                         £m
 Water and Wastewater services  2,104.1                         ‒                  ‒           (0.5)                      2,103.6
 Operating services             ‒                               88.9               ‒           ‒                          88.9
 Renewable energy               42.4                            87.6               ‒           (5.1)                      124.9
 Other sales                    5.5                             15.4               1.3         (1.4)                      20.8
                                2,152.0                         191.9              1.3         (7.0)                      2,338.2

 

 

Year ended 31 March 2023

 

                                Regulated Water and Wastewater  Business Services  Corporate   Consolidation adjustments  Group

                                                                                   and other
                                £m                              £m                 £m          £m                         £m
 Water and Wastewater services  1,932.9                         ‒                  ‒           (0.4)                      1,932.5
 Operating services             ‒                               84.7               ‒           ‒                          84.7
 Renewable energy               57.2                            78.6               ‒           (7.0)                      128.8
 Other sales                    5.3                             13.8               1.1         (1.1)                      19.1
                                1,995.4                         177.1              1.1         (8.5)                      2,165.1

 

 

Revenue from water and wastewater services provided to customers with meters
is recognised when the service is provided and is measured based on actual
meter readings and estimated consumption for the period between the last meter
reading and the year end. For customers who are not metered, the performance
obligation is to stand ready to provide water and wastewater services
throughout the period. Such customers are charged on an annual basis,
coterminous with the financial year and revenue is recognised on a
straight-line basis over the financial year.

 

Payments received from customers in advance of the service period represents a
contract liability. Changes in the Group's contract liabilities from payments
received in advance were as follows:

                                 2024       2023

                                 £m         £m
 Contract liability at 1 April   146.5      144.8
 Revenue recognised              (1,521.7)  (1,394.9)
 Cash received                   1,524.2    1,396.6
 Contract liability at 31 March  149.0      146.5

 

The Operating Services business includes a material 25-year contract with
multiple performance obligations. Under this contract the Group bills the
customer based on an inflation-linked volumetric tariff. The performance
obligations are:

 

 ·             operating and maintaining the customer's infrastructure assets;
 ·             upgrading the customer's infrastructure assets;
 ·             administrating the services received from statutory water and sewerage
               undertakers; and
 ·             administrating billing services of the customer's commercial and Non Base
               Dependant customers

 

Revenue is allocated to each performance obligation based on the stand-alone
selling price of each performance obligation, which is based on the forecast
costs incurred and expected margin for each obligation. Changes to projected
margins are adjusted on a cumulative basis in the period that they are
identified.

 

Other than the provision of water and wastewater services, there is no direct
correlation between the satisfaction of the performance obligations and the
timing of billing and customer payments. The estimated transaction price for
the contract is derived from estimates of the customer's consumption at the
contract tariff rate, adjusted for inflation. This estimate is updated on an
annual basis. The estimated transaction price has increased from 31 March 2023
as a result of increased inflation and consumption. At 31 March 2024 the
aggregate amount of the estimated transaction price allocated to performance
obligations that were not satisfied was £326.5 million (2023: £372.5
million). This amount is expected to be recognised as revenue as follows:

 

                             2024      2023
                             £m     £m
 In the next year            54.8   52.1
 Between one and five years  216.9  212.3
 After more than five years  54.8   108.1
                             326.5  372.5

 

 

The assumptions and other sources of estimation uncertainty in relation to
this contract do not present a significant risk of a material adjustment to
the carrying amounts of assets and liabilities in the next financial year and
are therefore not included as a source of estimation uncertainty.

 

Revenue recognised in excess of amounts billed is recorded as a contract asset
and amounts billed in excess of revenue recognised is recorded as a contract
liability. Changes in contract assets in the year were as follows:

 

                             2024    2023
                             £m      £m
 Contract asset at 1 April   44.3    39.9
 Amounts billed              (57.6)  (52.6)
 Revenue recognised          60.4    57.0
 Contract asset at 31 March  47.1    44.3

 

4.   Finance income

                                                       2024   2023
                                                       £m     £m
 Interest income earned on bank deposits               38.8   3.3
 Other financial income                                1.8    2.2
 Total interest receivable                             40.6   5.5
 Interest income on defined benefit scheme assets      82.5   78.6
                                                       123.1  84.1

 

 

5.   Finance costs

 

                                                          2024          2023
                                                          £m            £m
 Interest expense charged on:
 Bank loans and overdrafts                                35.3          30.9
 Other loans                                                  268.8     328.6
 Lease liabilities                                        3.7           3.7
 Total borrowing costs                                    307.8         363.2
 Other financial expenses                                 0.9           1.3
 Interest cost on defined benefit scheme liabilities      95.9          82.2
                                                          404.6         446.7

 

 

6.   Net (losses)/gains on financial instruments

 

                                                                     2024    2023
                                                                     £m      £m
 Loss on swaps used as hedging instruments in fair value hedges      (15.5)  (1.3)
 Gain/(loss) arising on debt in fair value hedges                    15.6    (0.3)
 Exchange gain/(loss) on other loans                                 2.8     (7.4)
 Net loss on cash flow hedges transferred from equity                (18.2)  (4.9)
 Hedge ineffectiveness on cash flow hedges                           0.7     (1.3)
 (Loss)/gain arising on swaps where hedge accounting is not applied  (9.0)   35.7
 Amortisation of fair value adjustment on debt                       1.2     1.2
                                                                     (22.4)  21.7

 

 

7.   Tax

 

                                                     2024  2023
                                                     £m    £m
 Current tax
 Current year at 25% (2023: 19%)                     0.5   ‒
 Prior years                                         5.0   0.2
 Total current tax charge                            5.5   0.2
 Deferred tax
 Origination and reversal of temporary differences:
 Current year                                        53.2  36.0
 Prior years                                         2.4   (0.5)
 Total deferred tax charge                           55.6  35.5
                                                     61.1  35.7

 

 

8.   Acquisitions

 

On 1 September 2023, Severn Trent Green Power Limited acquired 100% of the
issued shares in Andigestion Limited for a consideration of £40.5 million.
The acquisition is expected to increase the Group's anaerobic digestion market
share and reduce cost through economies of scale.

Details of the purchase consideration, the net assets acquired, and goodwill
are as follows:

                         £m
 Purchase consideration
 Cash paid               40.5

 

The assets and liabilities recognised as a result of the acquisition are as
follows:

                                   £m
 Cash and cash equivalents                      2.0
 Property, plant and equipment                16.0
 Trade and other receivables       3.7
 Trade and other payables          (1.1)
 Deferred tax                      (2.1)
 Other intangible assets           5.0
 Net identifiable assets acquired  23.5
 Add: goodwill                     17.0
                                   40.5

 

Goodwill of £17.0 million has been capitalised attributable to the
anticipated future opportunities arising as a result of the acquisition. It
has been allocated to the Business Services segment. None of the goodwill is
expected to be deductible for tax purposes. The fair values ascribed to the
assets and liabilities acquired are provisional and will be finalised by 1
September 2024.

Andigestion Limited contributed revenues of £9.8 million and net profits of
£2.6 million to the Group for the period from 1 September 2023 to 31 March
2024. These amounts have been calculated using the subsidiary's results and
adjusting them for the additional depreciation and amortisation that has been
charged assuming the fair value adjustments to property, plant and equipment
and intangible assets had applied from 1 September 2023, together with
consequential tax effects.

If the acquisition had occurred on 1 April 2023, the contributed revenues and
net profits for the year ended 31 March 2024 would have been £15.6 million
and £4.2 million respectively.

On 7 March 2024, Severn Trent Services Operations UK Limited acquired 100% of
the issued share capital of Lakeside Water and Building Services Ltd for a
total cash consideration of £5.7 million. The goodwill valuation of £3.1m
was based on management's best estimates of the fair values of the assets and
liabilities acquired, which was estimated at £2.6m, including £2.7 million
of cash and cash equivalents.

 

9.   Dividends

 

Amounts recognised as distributions to owners of the Company in the year:

 

 

                                                                            2024                             2023
                                                           Pence per share  £m              Pence per share  £m
 Final dividend for the year ended 31 March 2023 (2022)    64.09            161.6      61.28                 153.9
 Interim dividend for the year ended 31 March 2024 (2023)  46.74            139.8           42.73            107.4
 Total dividends paid                                      110.83           301.4           104.01           261.3

 Proposed final dividend for the year ended 31 March 2024  70.10            209.7

 

 

The proposed final dividend is subject to approval by shareholders at the
Annual General Meeting and has not been included as a liability in these
financial statements.

 

10.  Earnings per share

 

a)    Basic and diluted earnings per share

Basic earnings per share is calculated by dividing the earnings attributable
to ordinary shareholders by the weighted average number of ordinary shares in
issue during the year, excluding treasury shares and those held in the Severn
Trent Employee Share Ownership Trust which are treated as cancelled.

For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all potentially dilutive ordinary
shares. These represent share options granted to employees where the exercise
price is less than the average market price of the Company's shares during the
period. Potential ordinary shares are not treated as dilutive if their
conversion does not decrease earnings per share or increase loss per share.

Basic and diluted earnings per share is calculated on the basis of profit
attributable to the owners of the Company.

The calculation of basic and diluted earnings per share is based on the
following:

 

i)         Earnings for the purpose of basic and diluted earnings per
share

 

                        2024   2023
                        £m     £m
 Profit for the year    140.2  132.2

 

 

ii)        Number of shares

 

                                                                                   2024   2023
                                                                                   m      m
 Weighted average number of ordinary shares for the purpose of basic earnings      274.9  250.8
 per share
 Effect of dilutive potential ordinary shares:
 - share options and LTIPs                                                         0.8    1.1
 Weighted average number of ordinary shares for the purpose of diluted earnings    275.7  251.9
 per share

 

 

b)    Adjusted earnings per share

 

                                        2024   2023
                                        pence  pence
 Adjusted basic earnings per share      79.4   58.2
 Adjusted diluted earnings per share    79.1   58.0

 

 

Adjusted earnings per share figures are presented for continuing operations.
These exclude the effects of net gains/losses on financial instruments,
current tax on net gains/losses on financial instruments, and deferred tax in
both 2024 and 2023. The Directors consider that the adjusted figures provide a
useful additional indicator of performance. The denominators used in the
calculations of adjusted basic and diluted earnings per share are the same as
those used in the unadjusted figures set out above.

 

The adjustments to earnings that are made in calculating adjusted earnings per
share are as follows:

 

 

                                                                                 2024   2023
                                                                                 £m     £m
 Earnings for the purpose of basic and diluted earnings per share                140.2  132.2
 Adjustments for:
 - net losses/(gains) on financial instruments                                   22.4   (21.7)
 - deferred tax                                                                  55.6   35.5
 Adjusted earnings for the purpose of adjusted basic and diluted earnings per    218.2  146.0
 share

 

 

 

 

 

 

 

 

 

There was no current tax charge on financial instruments in the current year
(2023: nil)

 

11.  Investment in joint venture

 

Our principal joint venture undertaking at 31 March 2024 is Water Plus Group
Limited, which is the largest business retailer in the non-household retail
water market in England and Scotland.

 

Movements in the investment were as follows:

                                                           2024   2023
                                                           £m     £m
 Carrying value of joint venture investment at 1 April     16.5   16.5
 Group's share of result after tax and comprehensive loss  (4.1)  -
 Carrying value of joint venture investment at 31 March    12.4   16.5

 

During the current year, the Group has recognised its share of Water Plus's
losses of £8.1 million against the value of the investment (2023: broke
even).

12.  Retirement benefit schemes

 

The Group operates a number of defined benefit pension schemes. The Severn
Trent Pension Scheme ('STPS') and the Severn Trent Mirror Image Pension Scheme
('STMIPS') closed to future accrual on 31 March 2015, while the Dee Valley
Water Limited Section of the Water Companies Pension Scheme ('DVWS'), which is
a sectionalised scheme, closed to future accrual on 31 March 2024.

 

In July 2021, the STMIPS Trustees completed the purchase of a bulk annuity
contract with JUST, an insurance company, to secure the benefits of all
members of the MIPS. The Trustees continue to pay benefits to members as
before the transaction, but these cashflows are now matched exactly by income
from JUST. In March 2023, the DVWS also entered into a bulk annuity buy-in
investment policy with JUST that covers the majority of the scheme
obligations.

 

The assumptions used in calculating the defined benefit obligations as at 31
March 2024 have been updated to reflect market conditions prevailing at the
balance sheet date as follows:

 

                                                         2024                              2023
                                                         %                                 %
 Price inflation - RPI                                   3.2                               3.3
 Price inflation - CPI                                   Pre 2030: 2.2                     Pre 2030: 2.3

                                                         Post 2030: 3.1                    Post 2030: 3.2
 Discount rate                                           4.9                               4.8
 Pension increases in payment                            3.2                               3.3
 Pension increases in deferment                          3.2                               3.3
 Remaining life expectancy for members currently aged 60 (years)
 - men                                                                           25.8      25.8
 - women                                                                         28.5      28.6
 Remaining life expectancy at age 60 for members currently aged 40
 - men                                                                           27.0      26.9
 - women                                                                         29.7      29.8

 

The calculation of the scheme obligations is sensitive to the actuarial
assumptions and in particular to the assumptions relating to the discount
rate, price inflation (capped, where relevant) and mortality. The following
table summarises the estimated impact on the Group's obligations from changes
to key actuarial assumptions whilst holding all other assumptions constant.

 Assumption       Change in assumption                   Impact on scheme liabilities
 Discount rate    Increase/decrease by 0.1% pa           Decrease/increase by £24 million
 Price inflation  Increase/decrease by 0.1% pa           Increase/decrease by £20 million
 Mortality        Increase in life expectancy by 1 year  Increase by £72 million

 

In reality inter-relationships exist between the assumptions, particularly
between the discount rate and price inflation. The above analysis does not
take into account the effect of these inter-relationships. Also, in practice
any movement in obligations arising from assumption changes are likely to be
accompanied by movements in asset values - and so the impact on the accounting
deficit may be lower than the impact on the obligations shown above.

 

The defined benefit assets have been updated to reflect their market value as
at 31 March 2024. Actuarial gains and losses on the scheme assets and defined
benefit obligations have been reported in the statement of comprehensive
income. Service cost and the cost of administrating the scheme are recognised
in operating costs; interest cost is recognised in net finance costs.

 

Movements in the net deficit recognised in the balance sheet were as follows:

 

                                                                       Fair value       Defined       Net deficit

                                                                       of plan assets   benefit

                                                                                        obligations
                                                                       £m               £m            £m
 At 31 March 2023                                                      1,785.3          (2,064.7)     (279.4)
 Current service cost                                                  -                (0.1)         (0.1)
 Past service cost                                                     -                (0.2)         (0.2)
 Scheme administration costs                                           (4.2)            -             (4.2)
 Interest income/(cost)                                                82.5             (95.9)        (13.4)
 Return on plan assets                                                 (17.0)           -             (17.0)
 Actuarial losses recognised in the statement of comprehensive income  -                33.4          33.4
 Contributions from the sponsoring companies                           67.9             -             67.9
 Employees' contributions and benefits paid                            (109.5)          109.5         -
 At 31 March 2024                                                      1,805.0          (2,018.0)     (213.0)

 

 

The net deficit is presented on the balance sheet as follows:

                                 2024     2023
                                 £m       £m
 Retirement benefit surplus      5.4      5.7
 Retirement benefit obligations  (218.4)  (285.1)
                                 (213.0)  (279.4)

 

 

13.  Cash flow

 

a)    Reconciliation of operating profit to operating cash flows

 

 

                                                                          2024     2023
                                                                          £m       £m
 Profit before interest and tax                                           511.8    508.8
 Depreciation of property, plant and equipment                            388.7    379.7
 Depreciation of right-of-use assets                                      5.2      3.9
 Amortisation of intangible assets                                        34.4     33.7
 Pension service cost/(credit)                                            0.3      (8.2)
 Defined benefit pension scheme administration costs                      4.2      4.3
 Defined benefit pension scheme contributions                             (67.9)   (100.5)
 Fair value uplift on forestry assets                                     (5.3)    ‒
 Share based payment charge                                               10.3     9.5
 Profit on sale of property, plant and equipment and intangible assets    (3.5)    (2.2)
 Release from deferred credits                                            (16.9)   (16.4)
 Contributions and grants received                                        43.5     40.2
 Provisions charged to the income statement                               17.4     7.1
 Utilisation of provisions for liabilities                                (39.2)   (17.3)
 Operating cash flows before movements in working capital                 883.0    842.6
 Increase in inventory                                                    (4.9)    (3.4)
 Increase in amounts receivable                                           (183.5)  (146.2)
 Increase in amounts payable                                              109.7    60.3
 Cash generated from operations                                           804.3    753.3
 Tax received                                                             9.0      6.1
 Tax paid                                                                 ‒        (10.1)
 Net cash generated from operating activities                             813.3    749.3

 

b)    Non-cash transactions

Non-cash additions to right-of-use assets during the year were £17.2 million
(2023: £3.0 million). Assets transferred from developers at no cost were
recognised at their fair value of £146.0 million (2023: £105.0 million) and
provisions of £20.7 million (2023: £34.2 million) for works in response to
legally enforceable undertakings to regulators were recognised as additions to
property, plant and equipment. Under the LTIP, 195,325 (2023: 226,429) shares
were issued to employees for no cash consideration.

 

c)    Reconciliation of movement in cash and cash equivalents to movement
in adjusted net debt

                                        Net cash and cash equivalents  Bank loans  Other loans  Lease liabilities  Fair value accounting adjustments  Exchange on currency debt not hedge accounted £m   Loans due from joint venture  Adjusted net debt

                                        £m                             £m          £m           £m                 £m                                                                                    £m                            £m
 At 1 April 2023                        28.7                           (713.0)     (6,474.2)    (110.9)            47.9                               22.3                                               75.3                          (7,123.9)
 Cash flow                              922.7                          (63.5)      (802.1)      10.5               ‒                                  ‒                                                  (2.7)                         64.9
 Fair value adjustments                 ‒                              ‒           18.1         ‒                  (18.1)                             ‒                                                  ‒                             ‒
 Inflation uplift on index-linked debt  ‒                              (5.8)       (102.9)      ‒                  ‒                                  ‒                                                  ‒                             (108.7)
 Foreign exchange                       ‒                              ‒           2.8          ‒                  ‒                                  (2.8)                                              ‒                             ‒
 Other non-cash movements               ‒                              (1.2)       0.4          (19.6)             ‒                                  0.2                                                ‒                             (20.2)
 At 31 March 2024                       951.4                          (783.5)     (7,357.9)    (120.0)            29.8                               19.7                                               72.6                          (7,187.9)

 

 

 

 

14.  Post balance sheet events

 

Dividends

Following the year end the Board of Directors has proposed a final dividend of
70.10 pence per share.

 

15.  Contingent liabilities

 

a)    Bonds and guarantees

Group undertakings have entered into bonds and guarantees in the normal course
of business. No liability (2023: nil) is expected to arise in respect of
either bonds or guarantees.

b)    Claims under the Environmental Information Regulations 2004 regarding
property searches

Since 2016, the Group has received letters of claim from a number of groups of
personal search companies (PSCs) which allege that the information held by
Severn Trent Water Limited (STW) used to produce the CON29DW residential and
also the commercial water and drainage search reports sold by Severn Trent
Property Solutions Limited (STPS), is disclosable under the Environmental
Information Regulations. In April 2020, a group of over 100 PSCs commenced
litigation against all water and sewerage undertakers in England and Wales,
including STW and STPS. The claimants are seeking damages, on the basis that
STW and STPS charged for information which should have been made available
either free, or for a limited charge, under the Environmental Information
Regulations. STW and STPS are defending this claim. This is an industry-wide
issue and the litigation is in progress. A timetable for the claim has been
set by the court. A stage 1 trial on the EIR legal issues only (not the other
issues or amount of damages) concluded in December 2023, with a judgment
expected within the next few months.

c)    Ongoing combined sewer overflow investigations

Ofwat and the Environment Agency are each conducting their own investigations
into the wastewater industry, to investigate compliance with the conditions of
environmental permits. Ofwat has launched specific enforcement investigations
against six sewerage companies, but Severn Trent is not included in those
cases. The Environment Agency's investigation of all English sewerage
companies is continuing and it is not yet clear what the outcome of those
investigations will be. We have responded quickly and comprehensively to all
questions from the regulators and have had open conversations with them on the
issues under investigation.

d)    Leigh Day Claim

The Group has received a claim for £239 million excluding interest on behalf
of a class comprising certain consumers of STW (on an opt-out basis) who have
allegedly been overcharged for sewerage services as a result of an alleged
abuse of a dominant position. This is an industry-wide issue and five other
defendants have had similar claims made against them. The certification
hearing is timetabled to take place in September 2024. We consider this claim
to be speculative and we reject the alleged basis of the sums claimed.
Accordingly, we shall continue to robustly defend the claim in its entirety.

 

16.  Related party transactions

 

Transactions between the Company and its subsidiaries, which are related
parties, have been eliminated on consolidation and are not included in this
note. Trading transactions between the Group and its joint venture Water Plus
which are included in these financial statements are disclosed below.

                        2024   2023
                        £m     £m
 Sale of services       264.7  259.5
 Net interest income    5.3    3.9
                        270.0  263.4

 

Outstanding balances between the Group and the joint venture as at 31 March
were as follows:

                                                           2024   2023
                                                           £m     £m
 Amounts due to related parties                            (2.3)  ‒
 Trade and other receivables due from related parties      ‒                  0.2
 Loans receivable from joint ventures                      72.6             75.3
                                                           70.3             75.5

 

The retirement benefit schemes operated by the Group are considered to be
related parties. Details of transactions and balances with the retirement
benefit schemes are disclosed in note 12.

 

Remuneration of key management personnel

Key management personnel comprise the members of STEC during the year, and
non-executive directors of the Company.

The remuneration of the directors is included within the amounts disclosed
below.

                                             2024    2023
                                             £m      £m
 Short term employee benefits                5.4     4.6
 Short term non-executive director benefits  0.8     0.9
 Share based payments                        5.0     5.4
                                             11.2    10.9

 

17.  Alternative performance measures (APMs)

 

Financial measures or metrics used in this report that are not defined by IFRS
are alternative performance measures ('APM's). The Group uses such measures
for performance analysis because they provide additional useful information on
the performance and position of the Group. Since the Group defines its own
APMs, these might not be directly comparable with other companies' APMs. These
measures are not intended to be a substitute for, or superior to, IFRS
measurements.

 

a)    Exceptional items

Exceptional items are income or expenditure which individually or, in
aggregate if of a similar type, should, in the opinion of the Directors, be
disclosed by virtue of their size or nature if the financial statements are to
give a true and fair view. In this context, materiality is assessed at the
segment level. There were no exceptional items in the years ended 31 March
2024 and 2023.

 

b)    Adjusted earnings per share

Adjusted earnings per share figures exclude the effects of net gains/losses on
financial instruments, current tax on net gains/losses on financial
instruments and deferred tax. The Directors consider that the adjusted figures
provide a useful additional indicator of performance and remove
non-performance related distortions. See note 10.

c)    Adjusted net debt

Adjusted net debt comprises borrowings excluding fair value accounting
adjustments on debt, net cash and cash equivalents, and loans to joint
ventures. Foreign currency borrowings that are hedged by cross currency swaps
are included at the notional principal of the sterling payable leg of the
swap. See note 13.

 

In the prior year, a different measure of net debt was used that included
remeasurements for changes in fair value of financial liabilities in fair
value hedging relationships, cross currency swaps that were used to fix the
sterling liability of foreign currency borrowings (whether hedge accounted or
not), net cash and cash equivalents, and loans to joint ventures. However, the
definition has been revised so as to better reflect interest bearing
liabilities less assets, a measure of adjusted net debt that more closely
reflects the Group's sterling amounts required to settle the obligations. For
clarity, we refer to our new measure as adjusted net debt.

 

d)    Effective interest cost

The effective interest cost is calculated as net finance costs, excluding net
finance costs from pensions, plus capitalised finance costs divided by the
monthly average net debt during the year.

 

                                  2024         2023
                                  £m           £m
 Net finance costs                   281.5                   362.6
 Net finance costs from pensions     (13.4)                      (3.6)
 Capitalised finance costs           69.6                          56.6
                                      337.7           415.5
 Average net debt                  7,216.6                 6,720.6

 Effective interest cost          4.7%         6.2%

 

 

This APM is used as it shows the average interest rate that is attributable to
the net debt of the business.

e)    Effective cash cost of interest

The effective cash cost of interest is calculated on the same basis as the
effective interest cost except that it excludes finance costs that are not
paid in cash but are accreted to the carrying value of the debt (principally
indexation adjustments on index-linked debt).

 

 

                                  2024                                     2023
                                  £m                                       £m
 Net finance costs                                281.5                                    362.6
 Net finance costs from pensions                 (13.4)                                      (3.6)
 Indexation adjustments                        (108.0)                                  (215.7)
 Capitalised finance costs                          69.6                                     56.6
                                                  229.7                                    199.9
 Average net debt                             7,216.6                                  6,720.6

 Effective cash cost of interest  3.2%                                     3.0%

 

 

This is used as it shows the average finance cost that is paid in cash.

f)     PBIT interest cover

The ratio of PBIT to net finance costs excluding net finance costs from
pensions.

 

 

                                                              2024                                                      2023
                                                              £m                                                        £m
 PBIT                                                                               511.8                                                     508.8
 Net finance costs                                                                  281.5                                                     362.6
 Net finance costs from pensions                                                    (13.4)                                                      (3.6)
 Net finance costs excluding net finance costs from pensions                        268.1                                                     359.0

                                                              Ratio                                                     Ratio
 PBIT interest cover ratio                                                               1.9                                                       1.4

 

 

This is used to show how the PBIT of the business covers the financing costs
associated only with net debt on a consistent basis.

g)    EBITDA and EBITDA interest cover

The ratio of profit before interest, tax, depreciation and amortisation to net
finance costs excluding net finance costs from pensions.

 

 

                                                          2024                                              2023
                                                          £m                                                £m
 PBIT                                                                        511.8                                             508.8
 Depreciation (including right-of-use assets)                                393.9                                             383.6
 Amortisation                                                                  34.4                                              33.7
 EBITDA                                                                      940.1                                             926.1

 Net finance costs                                                           281.5                                             362.6
 Net finance costs from pensions                                            (13.4)                                               (3.6)
 Net finance costs excluding finance costs from pensions                     268.1                                             359.0
                                                          Ratio                                             Ratio
 EBITDA interest cover ratio                                                     3.5                                               2.6

 

 

This is used to show how the EBITDA of the business covers the financing costs
associated only with net debt on a consistent basis.

h)    Adjusted effective current tax rate

The current tax charge for the year, excluding prior year charges and current
tax on financial instruments, divided by profit before tax, net losses/gains
on financial instruments and share of net loss of joint ventures accounted for
using the equity method.

 

 

                                                                           2024                                                                  2023
                                                                           Current tax                                                           Current tax thereon

                                                                            thereon
                                              £m                           £m                                  £m                                £m
 Profit before tax                            201.3                          (0.5)                             167.9                                           -
 Adjustments
 Share of net loss/(profit) of joint venture                4.1                                  -                                -                             -
 Net losses/(gains) on financial instruments                 22.4                                -                       (21.7)                               -
                                                            227.8                            (0.5)                           146.2                             -
 Adjusted effective current tax rate                                       0.2%                                                                  0.0%

 

 

This APM is used to remove distortions in the tax charge and create a metric
broadly consistent with the calculation of adjusted earnings per share in note
10. Share of net loss of joint ventures is excluded from the calculation
because the loss is included after tax and so the tax on joint venture profits
is not included in the current tax charge.

i)      Operational cash flow

Cash generated from operations less contributions and grants received.

 

                                    2024              2023
                                    £m                £m
 Cash generated from operations           804.3             753.3
 Contributions and grants received  (43.5)                 (40.2)
 Operational cashflow                     760.8             713.1

 

 

This APM is used to show operational cash excluding the effect of
contributions and grants received as part of capital programmes.

j)     Cash capex

Cash paid to acquire property, plant and equipment and intangible fixed assets
less contributions and grants received and proceeds on disposal of property,
plant and equipment and intangible fixed assets.

                                                        2024                                 2023

                                                        £m                                   £m
 Purchase of property, plant and equipment                          1,169.7                      699.7
 Purchase of intangible assets                          30.0                                      40.0
 Contributions and grants received                                     (43.5)                  (40.2)
 Proceeds on disposal of property, plant and equipment                 (10.0)                (12.9)
 Cash capex                                                         1,146.2                      686.6

 

 

This APM is used to show the cash impact of the Group's capital programmes.

k)    Capital investment

Additions to property, plant and equipment and intangible fixed assets less
contributions and grants received, assets contributed at no cost, and
capitalised finance costs.

 

 

                                             2024                                 2023
                                             £m                                   £m
 Additions to property, plant and equipment            1,428.8                    898.9
 Additions to intangible assets                              30.0                       40.0
 Contributions and grants received                        (43.5)                    (40.2)
 Assets contributed at no cost                          (146.0)                   (105.0)
 Capitalised finance costs                                (69.6)                     (56.6)
 Capital investment                                    1,199.7                        737.1

 

 

Includes £20.7 million (2023: £34.2 million) of provisions for future
capital expenditure arising from regulatory obligations (See note 13).

 

 

 

Glossary

 

Asset Management Plan (AMP)

Price limit periods are sometimes known as AMP (Asset Management Plan)
periods. The current period is known as AMP7 (2020-2025) because it is the
seventh cycle since the water industry was privatised in 1989.

C-MeX (Customer Measure of Experience)

C-Mex is the incentive mechanism for companies to improve the experience of
residential customers. C-MeX comprises two surveys - the customer service
survey of residential customers who have recently contacted their water
company and the customer experience survey of randomly selected members of the
public in relation to their experience of their water company.

D-MeX (Developer Services Measure of Experience)

D-Mex is the incentive mechanism for companies to improve the experience of
developer services customers. D-MeX comprises a qualitative element which is a
survey of developer services customers who have recently completed a
transaction with their water company and a quantitative element which measures
performance against a set of Water UK developer services level of service
metrics.

EPA

Environmental Performance Assessment - a calendar year measure which is
expected to be confirmed by the Environment Agency ('EA') in July 2024.

Fast money

The regulatory model includes two mechanisms for recovering costs; either
directly through amounts billed to customers, or indirectly by adding to the
RCV and thereby increasing the return in future years. Amounts recovered
directly through bills to customers are known as fast money.

Final Determination (FD)

The outcome of the price review process that sets price, investment and
services packages that customers receive.

Notional net debt

For each price review Ofwat sets a nominal capital structure for companies in
determining prices limits. This includes a notional (assumed) regulated
gearing level. Notional net debt is the RCV multiplied by the notional
regulated gearing level.

ODI (Outcome Delivery Incentive)

A framework made up of outcomes, measures, targets and incentives which
provides companies with rewards for achieving stretching performance targets
and compensates customers if performance is below performance targets. This
was first introduced at the 2014 price review (PR14) by the regulator, Ofwat.

Ofwat

The water industry's economic regulator in England & Wales.

Midnight adjustments

At the end of each AMP period Ofwat adjusts the value of the RCV for certain
differences that accumulate during the AMP and are included in the opening
value of the RCV for the next AMP. Because these adjustments represent the
difference between the closing RCV of the old AMP and the opening RCAV of the
new AMP they are referred to as midnight adjustments.

PCC

Per Capita Consumption is the annual average amount of water per person used
by household customers.

 

PR24

The price review (PR) is a financial review process led by Ofwat where
wholesale price controls for water and sewerage companies are set every five
years. PR24 (Price Review 2024) will set wholesale price controls for water
and sewerage companies for 2025 to 2030.

Price limits

The price limits are set to enable water companies to deliver the services
required of them over the AMP period. These include allowing for capital
maintenance of assets, ensuring security of supply and meeting drinking water
and environmental quality requirements.

Regulatory Capital Value (RCV)

The regulatory capital value is used to measure the capital base of a
company when setting price limits. The RCV increases each year by a
proportion of totex that is set at each price review and by an adjustment for
inflation. The RCV is reduced each year through the run-off mechanism (which
is similar to depreciation of fixed assets). The run-off amount is recovered
through revenue in the year.

RFI (Revenue Forecasting Incentive)

A mechanism to reduce the impact of deviations on customer bills arising from
revenue forecasting deviations by

adjusting companies' allowed revenues for each year to take account of
differences between actual and projected revenues, and incentivising companies
to avoid revenue forecasting errors through applying a penalty to variations
that fall outside a set uncertainty band (or 'revenue flexibility threshold').

RoRE

Return on Regulated Equity (RoRE) measures the returns (after tax and
interest) that companies have earned by reference to the notional regulated
equity, where regulated equity is calculated from the RCV and notional net
debt.

RNAGS

The EA's analysis of Reasons for Not Achieving Good Status (RNAGS) records the
source, activity and sector involved in causing waters to be at less than
'good' status.

 

Totex

Totex (shortened form of total expenditure) includes operating expenditure
(opex), infrastructure renewals expenditure (IRE) and capital expenditure
(capex).

 

WINEP

The Water Industry National Environment Programme sets out the programme of
work for water companies in England to avoid deterioration in and improve the
environment that is associated with the Environment Agency's jurisdiction.

 

 

 

 

Cautionary statement regarding forward-looking statements

 

This document contains statements that are, or may be deemed to be,
'forward-looking statements' with respect to Severn Trent's financial
condition, results of operations and business and certain of Severn Trent's
plans and objectives with respect to these items.

 

Forward-looking statements are sometimes, but not always, identified by their
use of a date in the future or such words as 'anticipates', 'aims', 'due',
'could', 'may', 'will', 'would', 'should', 'expects', 'believes', 'intends',
'plans', 'projects', 'potential', 'reasonably possible', 'targets', 'goal',
'estimates' or words with a similar meaning, and, in each case, their negative
or other variations or comparable terminology. Any forward-looking statements
in this document are based on Severn Trent's current expectations and, by
their very nature, forward-looking statements are inherently unpredictable,
speculative and involve risk and uncertainty because they relate to events and
depend on circumstances that may or may not occur in the future.

 

Forward-looking statements are not guarantees of future performance and no
assurances can be given that the forward-looking statements in this document
will be realised. There are a number of factors, many of which are beyond
Severn Trent's control that could cause actual results, performance and
developments to differ materially from those expressed or implied by these
forward-looking statements. These factors include, but are not limited to: the
Principal Risks disclosed in our latest Annual Report and Accounts (which have
not been updated since the date of its publication); changes in the economies
and markets in which the group operates; changes in the regulatory and
competition frameworks in which the group operates; the impact of legal or
other proceedings against or which affect the group; and changes in interest
and exchange rates.

 

All written or verbal forward-looking statements, made in this document or
made subsequently, which are attributable to Severn Trent or any other member
of the group or persons acting on their behalf are expressly qualified in
their entirety by the factors referred to above. The final PR24 Business Plan
is subject to approval by Ofwat and there can be no assurance that the PR24
Business Plan will be approved, in whole or in part, and, as a result, no
assurances can be given that the forward-looking statements in this document
will be realised. This document speaks as at the date of publication. Save as
required by applicable laws and regulations, Severn Trent does not intend to
update any forward-looking statements and does not undertake any obligation to
do so. Past performance of securities of Severn Trent Plc cannot be relied
upon as a guide to the future performance of securities of Severn Trent Plc.
Nothing in this document should be regarded as a profit forecast.

 

Certain information contained herein is based on management estimates and
Severn Trent's own internal research. Management estimates have been made in
good faith and represent the current beliefs of applicable members of Severn
Trent's management. While those management members believe that such estimates
and research are reasonable and reliable, they, and their underlying
methodology and assumptions, have not been verified by any independent source
for accuracy or completeness and are subject to change without notice, and, by
their nature, estimates may not be correct or complete. Accordingly, no
representation or warranty (express or implied) is given to any recipient of
this document that such estimates are correct or complete.

 

This document is not an offer to sell, exchange or transfer any securities of
Severn Trent Plc or any of its subsidiaries and is not soliciting an offer to
purchase, exchange or transfer such securities in any jurisdiction. Securities
may not be offered, sold or transferred in the United States, absent
registration or an applicable exemption from the registration requirements of
the US Securities Act of 1933 (as amended).

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEEEFFELSESI

Recent news on Severn Trent

See all news