8090 — Shandong Baogai New Materials Technology Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsHighly SpeculativeMicro CapContrarian

Market Cap
HK$251.73m
Enterprise Value
HK$224.25m
Revenue
CNY143.65m

Annual income statement for Shandong Baogai New Materials Technology, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS
Standards:	IFRS	IFRS	IFRS
Status:	Final	Final	Final
Revenue
Total Revenue	137	131	144
Cost of Revenue
Gross Profit	52.4	49.1	54.8
Selling / General / Administrative Expenses
Research And Development
Operating Interest Expense / Income
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	109	107	117
Operating Profit	28.3	24.1	26.7
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	28.3	24.1	26.8
Provision for Income Taxes
Net Income After Taxes	25.2	21.6	24.1
Net Income Before Extraordinary Items
Net Income	25.2	21.6	24.1
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	25.2	21.6	24.1
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.436	0.374	0.419