SMXT — Solarmax Technology Cashflow Statement
0.000.00%
- $50.87m
- $75.31m
- $22.99m
Annual cashflow statement for Solarmax Technology, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | PROSPECTUS/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.953 | -3.32 | -6.87 | 0.435 | -35 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.585 | -3.2 | 1.57 | 1.74 | 27.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.4 | 1.25 | 3.15 | 1.82 | -3.99 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -23.2 | -5.35 | -1.97 | 4.09 | -9.13 |
Capital Expenditures | -0.107 | — | -0.083 | -0.028 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 11.3 | 2.03 | -0.197 | 0.021 | -6.32 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 11.2 | 2.03 | -0.281 | -0.007 | -6.32 |
Financing Cash Flow Items | 1.44 | 0.266 | -0.356 | -0.473 | -0.623 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 23.5 | -5.07 | -7.5 | -5.32 | 13.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.6 | -8.45 | -9.23 | -1.28 | -1.83 |