035610 — Solborn Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩119bn
- KR₩74bn
- KR₩123bn
- 95
- 86
- 35
- 88
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,774 | 5,140 | 29,967 | -41,917 | 48,895 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,615 | 3,802 | -17,760 | 52,920 | -41,487 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 508 | 6,539 | 1,101 | 1,097 | 1,019 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,667 | 17,769 | 15,827 | 14,837 | 11,217 |
Capital Expenditures | -1,678 | -1,325 | -1,193 | -530 | -720 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6,145 | 4,006 | -38,290 | 6,460 | -27,092 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7,823 | 2,681 | -39,483 | 5,930 | -27,812 |
Financing Cash Flow Items | -218 | -144 | -332 | -45.9 | 83.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,637 | -929 | -1,820 | -2,704 | -1,492 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,539 | 18,102 | -25,199 | 17,482 | -18,163 |