DTCB — Solo Brands Cashflow Statement
0.000.00%
- $2.63m
- $202.15m
- $454.55m
Annual cashflow statement for Solo Brands, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -24.2 | 56.5 | -7.62 | -195 | -180 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19.9 | 9.75 | 58.3 | 266 | 158 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 31.3 | -91.6 | -32.4 | 11.7 | 18.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32.7 | -10.2 | 32.4 | 62.4 | 10.5 |
Capital Expenditures | -0.958 | -10.6 | -9.24 | -9.09 | -14.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -273 | -133 | -0.774 | -44 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -274 | -144 | -10 | -53.1 | -14.5 |
Financing Cash Flow Items | -18.6 | -145 | -8.34 | -10.8 | -4.66 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 281 | 146 | -23.5 | -12.9 | -3.66 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 39.6 | -7.65 | -1.81 | -3.45 | -7.86 |