7883 — Sun Messe Co Cashflow Statement
0.000.00%
Last trade - 00:00- ¥5bn
- ¥4bn
- ¥16bn
- 83
- 80
- 21
- 70
Annual cashflow statement for Sun Messe Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 426 | 326 | 469 | 405 | 381 |
| Depreciation | |||||
| Non-Cash Items | -223 | 145 | -97 | -22.9 | -138 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -421 | -115 | 108 | 31.5 | 89.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 486 | 944 | 1,166 | 1,045 | 1,008 |
| Capital Expenditures | -786 | -1,575 | -418 | -316 | -418 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 35.6 | -19.8 | -47.2 | 116 | -496 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -750 | -1,595 | -466 | -200 | -914 |
| Financing Cash Flow Items | -0.703 | -1.1 | -1.21 | -0.417 | -0.891 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -92 | -293 | -132 | -202 | -227 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -359 | -943 | 586 | 649 | -122 |