7883 — Sun Messe Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥6bn
- ¥5bn
- ¥17bn
- 61
- 73
- 56
- 74
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 297 | 426 | 326 | 469 | 405 |
Depreciation | |||||
Non-Cash Items | 54.3 | -223 | 145 | -97 | -22.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -65.9 | -421 | -115 | 108 | 31.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 975 | 486 | 944 | 1,166 | 1,045 |
Capital Expenditures | -783 | -786 | -1,575 | -418 | -316 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 62 | 35.6 | -19.8 | -47.2 | 116 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -721 | -750 | -1,595 | -466 | -200 |
Financing Cash Flow Items | -0.745 | -0.703 | -1.1 | -1.21 | -0.417 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -134 | -92 | -293 | -132 | -202 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 127 | -359 | -943 | 586 | 649 |