9989 — Sundrug Co Cashflow Statement
0.000.00%
- ¥550bn
- ¥524bn
- ¥752bn
- 85
- 43
- 93
- 88
Annual cashflow statement for Sundrug Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34,648 | 37,188 | 34,675 | 37,710 | 41,261 |
Depreciation | |||||
Non-Cash Items | 2,190 | 486 | -3,866 | 334 | 215 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,924 | -14,577 | -9,337 | -12,732 | -15,413 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,273 | 31,760 | 31,681 | 37,380 | 41,190 |
Capital Expenditures | -11,303 | -16,475 | -19,789 | -26,113 | -38,225 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,647 | -1,426 | -870 | -2,399 | -36,625 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13,950 | -17,901 | -20,659 | -28,512 | -74,850 |
Financing Cash Flow Items | — | — | — | -2 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,863 | -8,064 | -8,187 | -17,326 | 22,487 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10,460 | 5,795 | 2,835 | -8,458 | -11,173 |