9989 — Sundrug Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥512bn
- ¥444bn
- ¥690bn
- 97
- 46
- 86
- 93
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 35,071 | 34,648 | 37,188 | 34,675 | 37,710 |
Depreciation | |||||
Non-Cash Items | 440 | 2,190 | 486 | -3,866 | 334 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,662 | -12,924 | -14,577 | -9,337 | -12,732 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 31,091 | 32,273 | 31,760 | 31,681 | 37,380 |
Capital Expenditures | -11,194 | -11,303 | -16,475 | -19,789 | -26,113 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,428 | -2,647 | -1,426 | -870 | -2,399 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13,622 | -13,950 | -17,901 | -20,659 | -28,512 |
Financing Cash Flow Items | — | — | — | — | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,713 | -7,863 | -8,064 | -8,187 | -17,326 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9,756 | 10,460 | 5,795 | 2,835 | -8,458 |