- ¥462bn
- ¥498bn
- ¥278bn
Annual cashflow statement for SWCC, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11,312 | 12,756 | 13,104 | 20,744 | 28,703 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -872 | -2,843 | -519 | -620 | -1,699 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13,356 | -9,248 | 1,517 | -10,914 | -17,787 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 429 | 4,162 | 17,740 | 13,113 | 16,231 |
| Capital Expenditures | -4,867 | -4,930 | -4,051 | -7,590 | -7,031 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,348 | 1,383 | 5,072 | 7,661 | 4,549 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,519 | -3,547 | 1,021 | 71 | -2,482 |
| Financing Cash Flow Items | -372 | -182 | -340 | -440 | -2,082 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 64 | -85 | -15,626 | -1,451 | -22,348 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -807 | 679 | 3,268 | 11,926 | -8,545 |