- ¥324bn
- ¥548bn
- ¥873bn
Annual cashflow statement for Teijin, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 44,065 | -1,490 | -5,138 | -78,038 | -74,060 |
| Depreciation | |||||
| Non-Cash Items | -6,444 | 11,160 | 41,606 | 97,481 | 90,879 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -16,776 | -29,074 | -34,255 | -22,424 | 23,302 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 89,661 | 55,514 | 80,245 | 68,045 | 100,436 |
| Capital Expenditures | -200,476 | -57,736 | -75,550 | -61,426 | -59,948 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,101 | 5,309 | 18,989 | 113,943 | 20,992 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -198,375 | -52,427 | -56,561 | 52,517 | -38,956 |
| Financing Cash Flow Items | -5,300 | -2,817 | -1,217 | -678 | -40 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 71,113 | 7,180 | -43,793 | -134,459 | -73,251 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -35,760 | 9,609 | -17,094 | -15,673 | -3,064 |