TDVOX — Tobii Dynavox AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK5.90bn
- SEK6.51bn
- SEK1.61bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 81 | 103 | 40.5 | 53.7 | 119 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 99.2 | 108 | 98.9 | 7.9 | -0.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | 6.3 | 62.5 | -4 | -89.4 | -3.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 187 | 274 | 135 | 96.2 | 277 |
Capital Expenditures | -109 | -102 | -367 | -118 | -135 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | -3 | -79 | -162 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -109 | -102 | -370 | -197 | -297 |
Financing Cash Flow Items | -8.5 | -30.6 | 77.9 | -6.8 | -0.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -77.6 | -39.6 | 253 | 2.5 | 78.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.5 | 124 | 24.6 | -90.5 | 54.2 |