- ¥152bn
- ¥132bn
- ¥178bn
- 73
- 55
- 57
- 69
Annual cashflow statement for Ushio, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 130 | 15,762 | 20,220 | 15,681 | 14,006 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -534 | -2,925 | -2,464 | -2,352 | -3,444 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7,057 | 1,688 | -24,668 | -12,802 | 1,872 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14,000 | 21,627 | 872 | 8,967 | 20,425 |
Capital Expenditures | -6,787 | -6,193 | -8,115 | -10,006 | -15,579 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,369 | 674 | 6,940 | 15,400 | 18,298 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,418 | -5,519 | -1,175 | 5,394 | 2,719 |
Financing Cash Flow Items | 500 | -1 | -1 | -34 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -784 | -10,625 | -26,811 | -13,489 | -24,993 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,373 | 11,200 | -24,103 | 4,982 | -2,502 |