9956 — Valor Holdings Income Statement
0.000.00%
- ¥189bn
- ¥317bn
- ¥924bn
Annual income statement for Valor Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | R2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 732,518 | 759,976 | 807,795 | 854,435 | 924,113 |
| Cost of Revenue | |||||
| Gross Profit | 212,263 | 220,013 | 234,443 | 248,773 | 273,779 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 714,839 | 745,853 | 789,934 | 835,088 | 900,249 |
| Operating Profit | 17,679 | 14,123 | 17,861 | 19,347 | 23,864 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 20,657 | 17,331 | 21,262 | 22,417 | 26,299 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 11,250 | 9,276 | 13,025 | 14,841 | 17,953 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 9,015 | 7,604 | 11,946 | 13,657 | 16,477 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 9,012 | 7,602 | 11,944 | 13,655 | 16,476 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 108 | 107 | 143 | 159 | 190 |
| Dividends per Share |