338220 — Vuno Cashflow Statement
0.000.00%
- KR₩178bn
- KR₩155bn
- KR₩35bn
Annual cashflow statement for Vuno, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -19,556 | -15,662 | -15,627 | -13,018 | -5,780 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,621 | -1,375 | 1,096 | 1,244 | 1,909 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,241 | -617 | -2,437 | -610 | -2,481 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -14,797 | -16,282 | -15,550 | -10,856 | -4,676 |
| Capital Expenditures | -1,615 | -313 | -382 | -1,106 | -1,070 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -16,702 | 7,217 | 7,755 | 1,125 | -25,526 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -18,316 | 6,904 | 7,373 | 19.4 | -26,595 |
| Financing Cash Flow Items | -1,945 | -158 | -17.7 | 12,364 | 33,728 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 36,522 | 14,348 | 2,781 | 12,865 | 30,081 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,450 | 4,985 | -5,436 | 2,164 | -1,299 |