196700 — Waps Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩24bn
- KR₩43bn
- KR₩36bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -226 | -834 | 522 | -8,498 | 1,001 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,238 | 1,107 | 923 | 9,116 | 1,161 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,756 | -2,285 | -3,968 | -1,650 | -10,016 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,647 | 1,314 | 564 | 2,315 | -5,406 |
Capital Expenditures | -1,538 | -1,205 | -1,070 | -1,698 | -883 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -380 | -2,255 | 175 | -1,354 | -622 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,918 | -3,460 | -895 | -3,052 | -1,506 |
Financing Cash Flow Items | — | — | -2.9 | — | 61 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,767 | 571 | -238 | -1,879 | 5,972 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,595 | -2,110 | 536 | -2,488 | -942 |