AROC — AroCell AB (publ) Cashflow Statement
0.000.00%
- SEK133.61m
- SEK85.82m
- SEK57.44m
- 47
- 25
- 51
- 31
Annual cashflow statement for AroCell AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -24.1 | -50.6 | -59.3 | -59.7 | -43.4 |
Depreciation | |||||
Non-Cash Items | 4.59 | 19.7 | 47.2 | 46 | 44.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.557 | -2.17 | -1.58 | 0.288 | -3.08 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -18.9 | -28.2 | -13.7 | -13.4 | -2.36 |
Capital Expenditures | -0.053 | -0.37 | -4.06 | -1.28 | -0.581 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 4.91 | -6.06 | -0.001 | — |
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.053 | 4.54 | -10.1 | -1.28 | -0.581 |
Financing Cash Flow Items | -7.09 | 0 | 70.6 | 0.25 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 47.3 | 0 | 70.6 | 0.25 | 0 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.4 | -23.7 | 46.8 | -14.5 | -2.94 |