Picture of Focus Xplore logo

FOX Focus Xplore News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro CapSucker Stock

REG - Fox Marble Holdings - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220930:nRSd2345Ba&default-theme=true

RNS Number : 2345B  Fox Marble Holdings PLC  30 September 2022

AIM: FOX
 
30 September 2022

Fox Marble Holdings plc

("Fox Marble" or the "Company")

 

Interim Results for the six months ended 30 June 2022

Fox Marble Holdings plc (AIM: FOX), the dimension stone company focused on
marble quarrying and finishing in Kosovo and the Balkans, announces its
unaudited interim results for the six months ended 30 June 2022.

 

Operational Highlights

·      The factory output and efficiency has continued to grow in 2022
  - with 23,525 square metres of slabs processed in the first six months of
2022 (2021 - 15,222 square metres) and over 9,684 square metres of tile and
cut to size material processed (2021- 7,411 square metres).

·      Quarry operations have been limited with quarrying being carried
only to meet know demand while the block market remains sluggish. The quarries
remain in good condition, with significant reserves of dimensional stone.
 The block marble market continues to falter, as high shipping and energy
costs have further damaged the market following the initial Covid 19 shocks.

·      Appointment of Sir Mark Lyall Grant as Non-Executive Director to
the Company on 4 April 2022.  Sir Mark is one of the United Kingdom's most
senior public servants, with more than 30 years of experience in leadership,
policy making, negotiation and public presentation.

·      Fox Marble agreed heads of terms for the proposed acquisition of
Eco Buildings Group Limited. Eco Buildings, will design, manufacture, and
construct buildings made from glass fibre reinforced gypsum (GFRG) modular
sections that capture cost and design efficiencies and advantages in build
quality and performance that traditional building methods cannot deliver.

·      The proposed acquisition will constitute a reverse takeover
pursuant to AIM Rule 14 under the AIM Rules for Companies. Fox Marble intends
to undertake a significant capital expansion, including capital reorganisation
and change its name to ECO Buildings Group Plc. The proposed acquisition is
conditional on, inter alia, certain approvals and a shareholder vote at a
General Meeting of the Company.  There can be no certainty nor guarantee that
the proposed acquisition will complete.

Financial Highlights

 

·      Revenue from the sale of processed marble products for the six
months to 30 June 2022 increased to €0.3 million (H1 2021: €0.2
million).

·      Losses for the half year were €0.8 million (H1 2021: €0.6
million), due to costs incurred as part of the RTO process, offset by strict
measures to control cost.

 

 

Operational Update

 

Sales

Sales for the half year were €0.3 million (2021- €0.2 million).    The
block marble market continues to be impacted by the Covid-19 pandemic as well
as a significant increase in global shipping rates.  The processed marble
market has shown more positive signs.

As previously announced, Fox signed a contract to supply BA Engineering &
Consulting Sh.p.K ("BA Engineering") with an initial 8,000 square metres of
cut and polished tiles for an approximate value of €200,000.   BA
Engineering is a local Kosovan construction company with multiple developments
in Kosovo. Given BA Engineering is also engaged in developing a number of
large prestigious projects in Kosovo, the Company believes this will be the
first of a series of orders that BA Engineering will place.

In addition, the Company signed a non-binding agreement to supply Unik
Construction LLC with up to 30,000 square metres of material for ongoing
projects they are planning across Europe.

The Company continues to carefully manage its working capital position.

Factory

In 2021 Fox Marble has continued its focus on the local market for its
processed material and range of products from cut and polished tiles to stair
pieces, door and window lintels to slabs.

Efficiencies in the factory continue to drive increases in production. The
factory processed 23,525 square metres of slabs in the first six months of
2022 (2021 - 15,222 square metres) and over 9,684 square metres of tile and
cut to size material processed (2021- 7,411 square metres).

Quarry Operations

 

Quarry operations have been limited with quarrying being carried only to meet
know demand while the block market remains sluggish. The quarries remain in
good condition, with significant reserves of dimensional stone.

Litigation

 

On 4 September 2019, Fox Marble launched United National Commission on
International Trade Law (UNCITRAL) arbitration proceedings, against the
Republic of Kosovo for damages in excess of €195 million, as a result of the
failure of the State to protect Fox Marble's rights over the Maleshevë
quarry.

The Company believes the Kosovan Government to be in clear breach of its
responsibilities towards the Company as a foreign investor in Kosovo and that
this action is in the best interests of its shareholders and employees. The
Company anticipates a fair and satisfactory resolution.  All the Company's
other operations, including the quarries and processing factory in Kosovo and
the Prilep quarry in Northern Macedonia, are unaffected.

The background to the claim is the dispute arising with the former
shareholders of Green Power Sh.P.K and Scope Sh.P.K, which has resulted in Fox
Marble being prevented from operating the Maleshevë quarry.  Since the
dispute arose, Fox Marble has been working to resolve the matter with the
appropriate Kosovan Government agencies, namely the Kosovo mining regulator,
the Independent Commission of Mines and Mineral ('ICMM') and the Agjencia e
Regjistrimit të Bizneseve ('ARBK'), the Kosovo business registration agency.
However, in what is a clear breach of Kosovo Law 04/L-220 'On Foreign
Investment' (2014), Fox Marble has been prevented from asserting its rights in
these matters.

Despite the cumulative weight of evidence, Fox Marble was denied the right to
appeal any decision relating to the Maleshevë quarry in direct contravention
of the provisions of the Kosovo foreign investment law, Law 04 /L-220. As a
direct consequence of the ARBK and ICMM decisions, the Company has brought
arbitration proceedings against the Republic of Kosovo pursuant to Article 16
of the Kosovo foreign investment law (as above).  The basis of the claim for
damages is the investment made to date in the Maleshevë quarry, loss of
future revenues associated with the site and future investment plans in
Kosovo.  Significant future investment plans are the subject of the MOU
signed in October 2016 by the Government of Kosovo and Stone Alliance LLC
which is majority owned by Fox Marble.

On 16 December 2020 the Company announced that it had engaged the services of
Dentons CS Europe LLP to act on the Company's behalf in its circa €195
million claim against the Republic of Kosovo.  Dentons have agreed a fee
arrangement which enables Fox Marble to bring the Arbitration through to its
conclusion.

The Company announced the appointment of the eminent British Barrister and
Queens Counsel, Samuel Wordsworth QC of Essex Court Chambers on the May
2021.  He will work with Dentons Europe CS LLP, the world's largest law firm
by number of lawyers, in support of the Company's €195M claim against the
Republic of Kosovo.

 

Proposed Acquisition and Suspension

As announced on 26 September 2022, the Company is proposing to acquire the
entire issued share capital of Eco Buildings for an aggregate purchase price
of £30 million, to be satisfied by the issue of ordinary shares in the
Company. It is therefore estimated that the Company as enlarged by the
acquisition will have an equity value of £34.4m (based on Fox Marble's share
price at the time of suspension being 1.085p).  In addition, as part of the
RTO, the Company is also proposing to raise up to £10m by way of a placing
(the "Placing").

There can be no guarantee that the RTO nor the Placing will be completed as
they are subject to a significant number of pre-conditions, which inter alia,
include the following:

a)     readmission of the Company's shares to trading on AIM following the
acquisition and obtaining of all relevant approvals ("Admission") becoming
effective;

b)    Shareholder approval in a general meeting;

c)     Certain regulatory approvals being received;

d)    The publication of an admission document by the Company; and

e)    A placing agreement becoming unconditional in all respects (save for
Admission).

Information on Eco Buildings

Eco Buildings will operate in the prefabricated modular housing sector. Eco
Buildings has acquired the proven and innovative prefabricated modular
technology using glass fibre reinforced gypsum (GFRG), an alternative
construction method to achieve faster and more economical development of
residential, commercial and industrial dwellings. Since 2006, over US $6
million has been invested in the technology by Dominic Redfern, who will be
joining the revised board, to establish a high quality, low cost and
environmentally friendly range of modular housing products.

Based on this technology, Eco Buildings' management team has utilised its
network, particularly in the Balkans, to secure two initial contracts that are
expected to generate first sales revenue of approximately €38 million per
annum in the first three years following Admission (c. €114 million in
total).

The Directors believe Eco Buildings' range of modular housing products
provides a solution for the construction of both affordable and high-end
housing, with Eco Buildings' products being up to 50% cheaper, two-thirds
lighter and five times faster to deploy than conventionally built homes.

The Directors believe that Fox Marble's existing building products and
operations should deliver revenue synergies when combined with Eco Buildings.
These include Fox Marble's intention to supply and process dimensional marble
from its existing quarries for use within Eco Buildings' modular housing
projects. The Directors believe that by developing Eco Buildings' pipeline of
prospective projects globally, it intends to also further expand the markets
in which Fox Marble's dimensional stone product can be marketed.

Walling System Manufacturing Process

Eco Buildings' panels are manufactured using a panel casting system. It
involves a single vertical panel casting machine which automates the moulding
process and uses a liquid mix of calcined plaster, water, fiberglass rovings,
together with proprietary waterproofing agents and curing admixtures.

Eco Buildings' first production line, which consists of a vertical panel
casting machine and supporting equipment has been moved from the United Arab
Emirates (UAE) to a newly built 2,400m2 factory building in Albania for the
sake of proximity to its initial contracted customers and is anticipated to be
operational in Q4 2022. A production line is capable of producing 11,264m2 of
panelling per month or the equivalent of 31 housing units (372 units
annually).

The 8,000m2 factory site is located close to Albania's capital, Tirana,
adjacent to the port of Durres, Albania's principal seaport.

Operational Expansion

Once the facility is fully operational, Eco Buildings plans to expand as
follows:

Phase I

•              Increase the number of production lines from 1
to 4 - to meet existing contractual obligations, the Directors intend to add a
second and third line to the factory in 2023 and a fourth in 2024. The first
three production lines are expected to produce approximately 1,100 residential
units per annum with production capacity increasing to approximately 1,500
units per annum when the fourth line is added.

•              Vertical integration - Once the Company is cash
flow positive Eco Buildings intends to construct a calcination plant. This
will allow the Group to produce its own GFRG, the key raw material in the
production of the Eco Buildings' turnkey solution.

Phase II

Approximately one-third of the urban population in the southern hemisphere
live in informal settlements, which lack access to basic services such as
electricity, running water, or sanitation.

After an extensive ideation and conceptual design process, the Group intends
to complete the manufacturing, design and construction of the first of its
mobile manufacturing units that can be deployed at speed remotely in 2023.
These 'pop up' facilities will be used in areas with less developed
infrastructure than the factory site and/or areas where traditional
construction is markedly less cost effective than the Eco Buildings' system
deployed locally and/or at large-scale, multi-year new town or new community
developments where there significant social, logistical or financial gains can
be made over several project phases.

Update on Temporary Suspension

Further to the announcement of 11 April 2022, the Company was suspended from
trading on AIM on 11 April 2022 and remains so, pending either the publication
of an admission document or until the proposed acquisition negotiations are
terminated.

Pursuant to AIM Rule 41, if the Company's ordinary shares have been suspended
from trading for a period of six months, the admission of its ordinary shares
to trading on AIM will then be cancelled.

 

This announcement contains inside information for the purposes of Article 7 of
EU regulation 596/2014.

For more information on Fox Marble please visit www.foxmarble.net
(about%3Ablank)  or contact:

Fox Marble Holdings plc

Chris Gilbert, Chief Executive Officer

Tel: +44 (0)20 7380 0999

Fiona Hadfield, Finance Director

Tel: +44 (0)20 7380 0999

Tavira Securities Limited (Broker)

Oliver Stansfield/Jonathan Evans

+44 (0)203 192 1739

Cairn Financial Advisers (Nomad)

Sandy Jamieson/Liam Murray/Ludovico Lazzaretti

Tel: +44 (0)20 7213 0880

 

Notes to Editors

Fox Marble (AIM: FOX) is a marble production, processing and distribution
company with operations in Kosovo and the Balkans.

Its marble products, which include Alexandrian Blue, Alexandrian White,
Breccia Paradisea, Etruscan gold and Grigio Argento, are gaining sales
globally to wholesale companies and directly to luxury residential properties.
In the UK these include St George's Homes and Capital and Counties Plc's
Lillie Square development. In Sydney, Australia, Rosso Cait, Alexandrian White
and Breccia Paradisea have been used in what is expected to be Australia's
most expensive residential property. These sales serve to demonstrate the
desirability of Fox Marble's premium marble products as the stone of choice in
some of the most prestigious and expensive residential developments around the
world.

 

 

 

 

 

 

 

FOX MARBLE HOLDINGS PLC

Condensed unaudited consolidated income statement and statement of
comprehensive income

 

                                                                                      Six months ended 30 June      Six months ended 30 June          For the year ended

                                                                                      2022                          2021                              2021

                                                                               Note   Unaudited                     Unaudited                         Audited

                                                                                      €'000s                        €'000s                            €'000s

 Revenue                                                                              272                           196                               646
 Cost of Sales                                                                        (152)                         (103)                             (530)
 Gross Profit                                                                         120                           93                                116

 Administrative and other operating expenses                                          (931)                         (604)                             (1,766)
 Operating loss                                                                       (811)                         (511)                             (1,650)

 Finance costs                                                                 4      (14)                          (206)                             (386)
 Finance income                                                                5      -                             29                                141
 Loss before taxation                                                                 (825)                         (683)                             (1,895)

 Taxation                                                                             -                             -                                 -

 Loss for the period                                                                  (825)                         (683)                             (1,895)

 Other comprehensive income                                                           -                             -                                 -

 Total comprehensive loss for the period attributable to owners of the parent         (825)                         (683)                             (1,895)
 company

 Loss per share
 Basic loss per share                                                          7      (0.002)                       (0.002)                           (0.005)
 Diluted loss per share                                                        7      (0.002)                       (0.002)                           (0.005)

 

 

FOX MARBLE HOLDINGS PLC

Condensed unaudited consolidated statement of financial position

                                                            Notes  As at 30 June 2022      As at 31  December 2021       As at 30 June 2021

                                                                   Unaudited               Audited                       Unaudited

                                                                                                                         €'000s

                                                                   €'000s                  €'000s
 Assets
 Non-current assets
 Intangible assets                                                 2,727                   2,749                         2,771
 Property, plant and equipment                              7      4,317                   4,429                         4,704
 Total non-current assets                                          7,044                   7,178                         7,476

 Current assets
 Trade and other receivables                                       1,101                   1,134                         1,012
 Inventories                                                       2,952                   2,987                         3,280
 Cash and cash equivalents                                         120                     558                           626
 Total current assets                                              4,173                   4,679                         4,918
 Total assets                                                      11,217                  11,587                        12,394

 Current liabilities
 Trade and other payables                                          1,630                   1,408                         1,472
 Borrowings                                                 8      2,012                   1,998                         1,790
 Total current liabilities                                         3,642                   3,406                         3,262
 Non-current liabilities
 Deferred tax liability                                            85                      85                            85
 Lease Commitments                                                 149                     146                           174
 Borrowings                                                 8      2,641                   2,705                         2,901
 Total non-current liabilities                                     2,875                   2,936                         3,160
 Total liabilities                                                 6,517                   6,341                         6,422
 Net assets                                                        4,700                   5,516                         5,972

 Equity
 Share capital                                              9      4,958                   4,958                         4,567
 Share premium                                              9      32,575                  32,575                        32,230
 Retained loss                                                     (33,004)                (32,179)                      (30,976)
 Share based payment reserve                                       135                     126                           116
 Other reserves                                                    36                      36                            36
 Total equity attributable to owners of the parent company         4,700                   5,516                         5,972

 

FOX MARBLE HOLDINGS PLC

Condensed consolidated statement of cash flows

                                                                                   Six months ended       Six months ended          Year

                                                                                   30 June 2022           30 June 2021              ended 31 December 2021

                                                                                   Unaudited              Unaudited                 Audited

                                                                                   €'000s                 €'000s                    €'000s

                                                       Notes

 Cash flows from operating activities
 Loss before taxation                                                              (825)                  (683)                     (1,895)
 Adjustment for:                                                                   -
 Finance costs                                         4                           83                     206                       386

 Finance income                                        5                           (69)                   (29)                      (141)
 Operating loss for the period                                                     (811)                  (411)                     (1,651)
  Adjustment for:
   Amortisation                                                                    23                     22                        44
   Depreciation                                        7                           112                    149                       318
 Disposal of PPE                                                                   -                      -                         42
 Equity settled transactions                                                       9                      9                         19
 Provision for impairment of receivables                                           23                     -                         70
   Provision for bad debts                                                         -                      -
   Provision for inventory                                                         -                      -                         118
 Changes in working capital:
   Increase in receivables                                                         10                     140                       (52)
   Decrease/(increase) in inventories                                              35                     (239)                     (63)
   Increase/(decrease) in accruals                                                 154                    -                         (129)
   Increase/(decrease) in trade and other payables                                 69                     (175)                     (24)
 Net cash used in operating activities                                             (378)                  (623)                     (1307)
 Cash flow from investing activities
  Expenditure on property, plant and equipment         7                           -                      (35)                      (37)
 Expenditure on rights of use assets                                                                                                (63)
  Interests on bank deposits                                                       -                      -                         0.042
 Net cash outflow from investing activities                                        -                      (35)                      (100)
 Cash flows from financing activities
  Proceeds from issue of shares (net of issue costs)   9                           0                      1,019                      1756
  Proceeds on issue of debt (net of issue costs)                                   (23)                   -                         (84)
  Interest paid                                                                    (37)                   (43)                      (85)
 Net cash inflow from financing activities                                         (60)                   976                       1,587

 

 Net increase/(decrease) in cash and cash equivalents                        (438)      318

                                                                                                     181
  Cash and cash equivalents at beginning of                                  558        308          378

  Period
 Cash and cash equivalents at end of period                                  120        626          558

 

FOX MARBLE HOLDINGS PLC

Condensed consolidated statement of changes in equity

                                          Share capital  Share premium  Share based payment reserve  Other reserve  Profit and loss reserve ((1))  Total

                                                                        €'000s

                                                                                                                    €'000s

                                          €'000s         €'000s                                      €'000s

                                                                                                                                                   €'000s

 As at 1 January 2021                     3,721          32,057         106                          36             (30,283)                       5,637
 Total comprehensive loss for the period  -              -              -                            -              (683)                          (683)
 Transactions with owners
 Share based transactions                                               8                                                                          8
 Share capital issued                     846            150            -                            -              -                              1019
 As at 30 June 2021                       4,567          32,230         116                          36             (30,976)                       5,972
 Total comprehensive loss for the period  -              -              -                            -              (1,895)                        (1,895)
 Transactions with owners
 Share based transactions                                               19,444                                                                     19,444
 Share capital issued                     1,237          518                                         -                                             1756
 As at 31 December 2021                   4,958          32,575         126                          36             (32,179)                       5,516
 Total comprehensive loss for the period  -              -              -                            -              (825)                          (825)
 Transactions with owners                                                                                                                          0
 Share based transactions                 -              -              9                            -              -                              9
 As at 30 June 2022                       4,958          32,575         135                          36             (33,004)                       4,700

 

Notes to the condensed consolidated financial statements for the period ended
30 June 2022

1)    General information

The principal activity of Fox Marble Holdings plc and its subsidiary and
associate companies (collectively "Fox Marble Group" or "Group") is the
exploitation of quarry reserves in the Republic of Kosovo and the Republic of
North Macedonia.

Fox Marble Holdings plc is the Group's ultimate Parent Company ("the parent
company"). It is incorporated in England and Wales and domiciled in England.
The address of its registered office is 160 Camden High Street, London, NW1
0NE. Fox Marble Holdings plc shares are admitted to trading on the London
Stock Exchange's AIM market.

2)    Basis of preparation

The results presented in this report are unaudited and they have been prepared
in accordance with the principles of International Financial Reporting
Standards ("IFRS") as adopted by the European Union that are applicable to the
financial statements for the year ending 31 December 2021.

The accounting policies applied in these results are consistent with those
applied in the Group's Annual Report and Accounts for the year ended 31
December 2021 and those expected to be applicable to the financial statements
for the year ending 31 December 2022.

This half yearly report does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006.  Statutory accounts for Fox
Marble Holdings plc for the year ended 31 December 2021were approved by the
Board on 29 September 2022 and have been filed with the Registrar of
Companies. The report of the auditors on those accounts was unqualified and
did not contain a statement under Section 498 (2) or (3) of the Companies Act
2006.  These condensed interim financial statements for the six months ended
30 June 2021 have been prepared in accordance IAS 34, 'Interim financial
reporting', as adopted by the European Union. The condensed interim financial
statements should be read in conjunction with the annual financial statements
for the year ended 31 December 2021, which have been prepared in accordance
with IFRS as adopted by the European Union.  The Annual Report and Accounts
2021 for the Group are available at www.foxmarble.net
(http://www.foxmarble.net) .

3)    Going concern

The Directors have reviewed detailed projected cash flow forecasts and are of
the opinion that it is appropriate to prepare this report on a going concern
basis. In making this assessment they have considered:

a)     the current working capital position and operational requirements;

b)    the proposed transaction to acquire Eco Buildings Group Limited, and
anticipated fundraise;

c)     the proposed business plan for the combined entity;

d)    the timing of expected sales receipts and completion of existing
orders, as well as collection of outstanding debtors;

e)    the sensitivities of forecast sales figures over the next two years;

f)     the timing and magnitude of planned capital expenditure; and

g)     the level of indebtedness of the company and timing of when such
liabilities may fall due, and accordingly the working capital position over
the next 18 months.

The forecasts assume that the transaction to acquire Eco Buildings Group
Limited will be completed in 2022 with a planned fundraise.  The forecasts
assume that the Company will execute a new business plan for the combined
entity, as described in the strategic report.  It further assumes that
production at the Fox Marble factory will continue to operate in good
order.   The forecast assumes existing contracts held by the Company will be
fulfilled on a timely basis.  Furthermore, the forecasts assume that sales of
block marble will resume as the global effect of the pandemic recedes. .
Further the Company is anticipating significant growth in revenue through the
realisation of existing sale contracts and offtake agreements as well as from
newly generated sales.

Further the forecast assumes the Company will be successful in extending the
term of the existing Gulf Loan Note.  The loan note holders have indicated
their willingness to do so, however final documentation is still in progress.

There are several scenarios which management have considered that could impact
the financial performance of the Company.  These include:

a)     The acquisition of Eco Buildings Group Limited and planned
fundraise could be delayed or the fundraise could be lower than expected;

b)    The business plan for the combined entity, including planned capital
and strategic expansions could be delayed or result in further losses for the
group;

c)     Levels of production at the quarries or new factory can be impacted
by unforeseen delays due to inclement weather or equipment failure; lower than
expected quality of material being produced, and the continuing effects of the
pandemic;

d)    Fulfilment of the Company's order book could be delayed, or the
payment of amounts due under such contracts could be delayed.

e)    The continued progression of Covid-19 may have a further detrimental
impact on sales or on operations, and

f)     The resumption of block sales to the international block market may
be slower than expected.

If the cash receipts from sales are lower than anticipated the Company has
identified that it has available to it several other contingent actions, that
it can take to mitigate the impact of potential downside scenarios. These
include seeking additional financing, leveraging existing sale agreements,
reviewing planned capital expenditure, reducing overheads and further
renegotiation of the terms on its existing debt obligations.

In conclusion having regard to the existing and future working capital
position and projected sales, the Directors are of the opinion that the
application of the going concern basis is appropriate.

 

4)    Net finance costs

                                                    Six months ended      Six months ended      Year

                                                    30 June               30 June               ended

                                                    2022                  2021                  31 December 2020

                                                    €'000s                €'000s                €'000

 Finance Costs
 Interest expense on borrowings                     (75)                  (88)                  (168)
 Net foreign exchange loss on loan note instrument  -                     (118)                 (204)
 Interest payable on lease liabilities              (8)                   -                     (14)
                                                    (83)                  (206)                 (386)

5)    Net finance Income

 

                                                    Six months ended    Six months ended      Year

                                                    30 June             30 June               ended

                                                    2022                2021                  31 December 2020

                                                    €'000s              €'000s                €'000
 Finance Income
 Movement in fair value of derivative               2                   29                    141
 Net foreign exchange gain on loan note instrument  67                  -                     -
                                                    69                  29                    141

 

6)    Loss per share

                                                                            Six months ended          Six months ended      Year ended

                                                                            30 June                   30 June               31 December 2020

                                                                            2022                      2021                  €'000

                                                                            €'000s                    €'000s

 Loss for the period used for the calculation of basic LPS                  825                       683                   1,895

 Number of shares
 Weighted average number of ordinary shares for the purpose of basic LPS    417,333,753               372,416,568           377,727,054
 Effect of potentially dilutive ordinary shares
 Weighted average number of ordinary shares for the purpose of diluted LPS  417,333,753               372,416,568           377,727,054

 Loss per share:
 Basic                                                                      (0.002)                   (0.002)               (0.005)
 Diluted                                                                    (0.002)                   (0.002)               (0.005)

 

7)    Property, plant and equipment

                         Land       Factory               Rights of use assets  Quarry                Office equipment and leasehold improvements  Total

                                    Plant and machinery                         Plant and machinery

                                                                                                      €'000s

                                    €'000s                €.000                 €'000s

                         €'000s                                                                                                                    €'000s
 Cost
 As at 31 December 2020  160        3,400                 333                   3,911                 31                                           7,835
 Additions               -          35                    -                                           1                                            36
 Disposals                          170                                         (170)                 -                                            -
 As at 30 June 2021      160        3,605                 333                   3,741                 32                                           7,871
 Additions               -          -                     -                     -                     2                                            2
 Disposal                -          -                     (90)                  (87)                  -                                            (177)
 As at 31 December 2021  160        3,605                 243                   3,654                 34                                           7,696
 Additions               -          -                                                                 -                                            -
 Reclass                 -          -                     -                     -                     -                                            -
 As at 30 June 2022      160        3,605                 243                   3,654                 34                                           7,696

 Depreciation
 As at 31 December 2020  -          241                   68                    2,676                 31                                           3,016
 Charge for the period   -          98                                          51                    -                                            148
 Reclass                 -          141                   -                     (141)                                                              -
 As at 30 June 2021      -          480                   68                    2,586                 31                                           3,196
 Charge for the period   -          75                    47                    47                    1                                            268
 Disposals               -                                (15)                  (53)                  -                                            (141)
 As at 31 December 2021  -          555                   100                   2,580                 32                                           3,267
 Charge for the period   -          87                    24                    -                     -                                            112
 Reclass                 -          -                     -                     -                     -                                            -
 As at 30 June 2022      -          642                   124                   2,580                 32                                           3,378

 Net book value
 As at 30 June 2022      160        2,963                 119                   1,074                 1                                            4,317
 As at 31 December 2021  160        3,050                 143                   1,075                 2                                            4,429
 As at 30 June 2021      160        3,124                 265                   1,154                 1                                            4,704

8)    Borrowings

                                           30 June        31 December 2021               30 June

                                           2022           €'000s                         2021

                                           €'000s                                        €'000s
 Current liabilities
 Convertible loan note                     2,012          1,997                          1,790
 Derivative over own equity at fair value  1              1                              -
                                           2,013          1,998                          1,790

 Non-Current liabilities
 Convertible loan note                     2,625          2,687                          2,771
 Derivative over own equity at fair value  16                          17                159
                                           2,641          2,705                          2930

 

9)    Share capital

 

                         30 June 2022            31 December 2021        Share capital  Share capital  Share premium  Share premium

                         Number                  Number                  30 June        31 December    30 June        31 December

                                                                         2022           2021           2022           2021

                                                                                        €'000                         €'000

                                                                         €'000                         €'000

 Issued, called up and fully paid Ordinary shares of £0.01  each
 At start of the period   417,333,753            308,372,174             4,958          3,721          32,575         32,057
 Issued in the year      -                       108,961,579             -              1,237          -              518
 At end of the period    417,333,753             417,333,753             4,958          4,958          32,575         32,575

 

Caution regarding forward looking statements

Certain statements in this announcement, are, or may be deemed to be, forward
looking statements. Forward looking statements are identified by their use of
terms and phrases such as ''believe'', ''could'', "should" ''envisage'',
''estimate'', ''intend'', ''may'', ''plan'', ''potentially'', "expect",
''will'' or the negative of those, variations or comparable expressions,
including references to assumptions. These forward-looking statements are not
based on historical facts but rather on the Directors' current expectations
and assumptions regarding the Company's future growth, results of operations,
performance, future capital and other expenditures (including the amount,
nature and sources of funding thereof), competitive advantages, business
prospects and opportunities. Such forward looking statements reflect the
Directors' current beliefs and assumptions and are based on information
currently available to the Directors

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR QKLFLLKLBBBV

Recent news on Focus Xplore

See all news
0