- ¥323bn
- ¥281bn
- ¥100bn
Annual income statement for Max Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 73,958 | 84,316 | 86,638 | 91,839 | 99,607 |
| Cost of Revenue | |||||
| Gross Profit | 31,389 | 36,129 | 39,857 | 43,901 | 49,098 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 66,496 | 74,643 | 74,125 | 77,468 | 82,115 |
| Operating Profit | 7,462 | 9,673 | 12,513 | 14,371 | 17,492 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 8,249 | 10,300 | 13,699 | 15,208 | 18,541 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 6,085 | 7,625 | 10,437 | 11,231 | 13,895 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 6,090 | 7,620 | 10,436 | 11,226 | 13,892 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 6,090 | 7,619 | 10,435 | 11,225 | 13,891 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 32.2 | 41.1 | 56 | 60.8 | 76.5 |
| Dividends per Share |