- ¥79bn
- -¥50bn
- ¥357bn
- 50
- 47
- 51
- 47
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,583 | 16,706 | 22,290 | 16,766 | 106,251 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,911 | 4,654 | 791 | -1,049 | -99,917 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,018 | -6,949 | -18,094 | -15,602 | -5,197 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,308 | 18,867 | 10,115 | 5,962 | 7,456 |
Capital Expenditures | -6,704 | -8,752 | -16,315 | -13,620 | -20,149 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -260 | -913 | -13,309 | 1,118 | 114,401 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,964 | -9,665 | -29,624 | -12,502 | 94,252 |
Financing Cash Flow Items | 6,606 | -2,055 | 5,282 | -3,734 | -2,783 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12,102 | -5,147 | 23,543 | -2,292 | -12,879 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16,355 | 4,150 | 4,278 | -8,658 | 89,127 |