- ¥98bn
- ¥80bn
- ¥31bn
- 71
- 57
- 40
- 60
Growth & Value
12m Forecast Rolling | Industry | Market | |
---|---|---|---|
PE Ratio (f) | n/a | ||
PEG Ratio (f) | n/a | ||
EPS Growth (f) | n/a | ||
Dividend Yield (f) | n/a |
Valuation (ttm) | Industry | Market | |
---|---|---|---|
Price to Book Value | 1.68 | ||
Price to Tang. Book | 1.68 | ||
Price to Free Cashflow | 16.71 | ||
Price to Sales | 3.11 | ||
EV to EBITDA | 2.99 |
Shareholder Activity
Type | Buy / Hold / Sell |
---|---|
Institutions | |
Directors | |
Community |
Guru Screens
Quality
Name | Industry | Market | |
---|---|---|---|
Return on Capital | 36.72% | ||
Return on Equity | 37.14% | ||
Operating Margin | 83.31% |
Financial Summary
Year End 31st Dec | Unit | 2020 | 2021 | 2022 | 2023 | 2024 | 2025E | 2026E | CAGR / Avg |
---|---|---|---|---|---|---|---|---|---|
Total Revenue | ¥m | n/a | 3,863.26 | 5,435.37 | 14,082.58 | 31,230 | n/a | n/a | 100.7% |
Operating Profit | m | ||||||||
Net Profit | m | ||||||||
EPS Reported | |||||||||
Diluted Normalised EPS | |||||||||
EPS Growth | % | n/a | n/a | +72.28 | +266.85 | +138.35 | n/a | n/a | n/a |
PE Ratio | x | ||||||||
PEG | |||||||||
Profitability | |||||||||
Operating Margin | % | ||||||||
ROA | % | ||||||||
ROCE | % | ||||||||
ROE | % | ||||||||
Cashflow | |||||||||
Op. Cashflow ps | |||||||||
Capex ps | |||||||||
Free Cashflow ps | |||||||||
Dividends | |||||||||
Dividend ps | |||||||||
Dividend Growth | % | ||||||||
Dividend Yield | % | ||||||||
Dividend Cover | x | ||||||||
Balance Sheet | |||||||||
Cash etc | m | ||||||||
Working Capital | m | ||||||||
NFA | m | ||||||||
Net Debt | m | ||||||||
Book Value | m | ||||||||
Diluted Weighted Average Shares | m | ||||||||
Book Value ps |
Other Ratios
Leverage (ttm) | Total | - Intang | + Pension |
---|---|---|---|
Gross Gearing | |||
Net Gearing | |||
Cash / Assets |
Liquidity (ttm) | |
---|---|
Curr. Ratio | |
Quick Ratio | |
Interest Cov. |
Efficiency (ttm) | |
---|---|
Asset Turnover | |
Recs Turnover | |
Stock Turnover |
Recent History
Latest interim period vs. prior period | Industry | Market | |
---|---|---|---|
Sales Growth | |||
EPS Growth |
3yr Compound Annual Growth Rate | Industry | Market | |
---|---|---|---|
Sales CAGR | |||
EPS CAGR | |||
DPS CAGR |
Profile Summary
Integral Corp is a Japan-based company mainly engaged in the equity investment and the management business, as well as other investment-related businesses. The Company is engaged in the establishment and management of private equity funds including investment limited partnerships and limited partnerships primarily for the purpose of investing in unlisted joint stock companies. As the general partner of the private equity fund, the Company manages and operates the fund, receives management fees, and provides management support to the investee companies. The Company is also engaged in the provision of management and financial consulting related to equity investments.
Directors
- Last Annual
- December 31st, 2024
- Last Interim
- December 31st, 2024
- Incorporated
- January 12th, 2006
- Public Since
- September 20th, 2023
- No. of Shareholders
- 3,593
- No. of Employees
- 82
- Sector
- Investment Banking & Investment Services
- Industry
- Financials
- Exchange
Tokyo Stock Exchange
- Shares in Issue
- 33,748,051

- Address
- 10f Grand Tokyo South Tower, CHIYODA-KU, 100-6610
- Web
- https://www.integralkk.com/
- Phone
- +81 362126100
- Auditors
- Ernst & Young ShinNihon LLC
Upcoming Events for 5842
Dividend For 5842.T - 17.0000 JPY
Similar to 5842
AI Fusion Capital
Tokyo Stock Exchange
Ai Partners Financial
Tokyo Stock Exchange
Aizawa Securities Co
Tokyo Stock Exchange
Akatsuki
Tokyo Stock Exchange
Beat Holdings
Tokyo Stock Exchange
FAQ
As of Today at 21:20 UTC, shares in Integral are trading at ¥2,874. This share price information is delayed by 15 minutes.
Shares in Integral last closed at ¥2,874 and the price had moved by -10.19% over the past 365 days. In terms of relative price strength the Integral share price has underperformed the Nikkei 225 Index by -5.35% over the past year.
The overall consensus recommendation for Integral is Strong Buy. You can view the full broker recommendation list by unlocking its StockReport.
Find out moreThe Integral dividend yield is 1.18% based on the trailing twelve month period.
Last year, Integral paid a total dividend of ¥34, and it currently has a trailing dividend yield of 1.18%.Looking ahead, shares in Integral are due to go ex-dividend on 2025-06-27 and the next dividend pay date is 2025-09-01.
Integral are due to go ex-dividend on 2025-06-27 and the next dividend pay date is 2025-09-01. The historic dividend yield on Integral shares is currently 1.18%.
To buy shares in Integral you'll need a share-dealing account with an online or offline stock broker. Once you have opened your account and transferred funds into it, you'll be able to search and select shares to buy and sell. You can use Stockopedia’s share research software to help you find the the kinds of shares that suit your investment strategy and objectives.
As of the previous close price of ¥2,874, shares in Integral had a market capitalisation of ¥98bn.
Here are the trading details for Integral:
- Country of listing: Japan
- Exchange: TYO
- Ticker Symbol: 5842
Based on an overall assessment of its quality, value and momentum Integral is currently classified as a Neutral. The classification is based on a composite score that examines a wide range of fundamental and technical measures. Stock are classified on the the following spectrum: Super Stocks, High Flyers, Contrarians, Turnarounds, Neutral, Value Traps, Momentum Traps, Falling Stars, and Sucker Stocks. For more information, learn about our StockRank Styles.
The analyst consensus target price for shares in Integral is ¥3,846. That is 33.84% above the last closing price of ¥2,874.
Analysts covering Integral currently have a consensus Earnings Per Share (EPS) forecast of for the next financial year.
Find out moreAn important predictor of whether a stock price will go up is its track record of momentum. Price trends tend to persist, so it's worth looking at them when it comes to a share like Integral. Over the past six months, its share price has underperformed the Nikkei 225 Index by -15.21%.
As of the last closing price of ¥2,874, shares in Integral were trading -24.62% below their 200 day moving average. You can read more about the power of momentum in assessing share price movements on Stockopedia.
The Integral PE ratio based on its reported earnings over the past 12 months is null. The shares last closed at ¥2,874.
The PE ratio (or price-to-earnings ratio) is the one of the most popular valuation measures used by stock market investors. It is calculated by dividing a company's price per share by its earnings per share.
The PE ratio can be seen as being expressed in years, in the sense that it shows the number of years of earnings which would be required to pay back the purchase price, ignoring inflation. So in general terms, the higher the PE, the more expensive the stock is.
We do not have data on Integral's directors