Unlock this StockReport nowClick to Unlock


XLM 106p 1.0  1.0%
3:43pm 5.00k

Relative Strength (%)
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
Growth & Value
Margin of Safety (beta)
Screens Passed
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 31st Dec 2012 2013 2014 2015 2016 2017 TTM 2018E 2019E CAGR / Avg
Revenue $m
Operating Profit $m
Net Profit $m
EPS Reported $
EPS Normalised $
EPS Growth %
PE Ratio x
Operating Margin %
Op. Cashflow ps $
Capex ps $
Free Cashflow ps $
Last ex-div: 4th Oct, paid: 2nd Nov more... Dividends
Dividend ps $
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc $m
Working Capital $m
Net Fixed Assets $m
Net Debt $m
Book Value $m
Average Shares m
Book Value ps $ +73.8%

FINANCIAL BRIEF: For the six months ended 30 June 2018, XLMedia PLC revenues decreased 13% to $59.1M. Net income decreased 7% to $13.6M. Revenues reflect Media segment decrease of 31% to $23.4M, Partners Network segment decrease of 22% to $3.3M, North America segment decrease of 40% to $11.3M, Other European countries segment decrease of 16% to $16.4M. Net income also reflects Selling and markeng expenses increase of 36% to $3.7M (expense). more »

Health Trend
Bankruptcy Risk
  Earnings Manipulation Risk
Magic Formula Score
Other Ratios
Leverage (ttm) Total -Intang +Pension
Gross Gearing %
Net Gearing %
Cash / Assets %
Recent History
Latest interim period (ended 30th Jun '18) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
31st Dec 2018
31st Dec 2019

Price Target: 1.95
(+85.21% above Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: n/a (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
3 brokers Broker Consensus Trend
Broker Recommendations for XLMedia
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 0 2 1

Named Brokers and Analysts
Panmure Gordon Andrew Blain , Berenberg Benjamin May , Cenkos Securities Simon Strong , Liberum Jason Holden ,

Profile Summary

XLMedia PLC is the United Kingdom-based online performance marketing company. The Company focuses on paying users from multiple online and mobile channels and directs them to online businesses who, in turn, convert such traffic into paying customers. The Company's segments include Publishing, Media and Partners Network. The Company owns over 2,000 informational Websites in approximately 20 languages. Its Media division acquires online and mobile advertising targeted at online traffic with the objective of directing it to its customers. It buys advertising space on search engines, Websites, mobile and social networks and places advertisement referring users to its customers Websites or to its own Websites. It manages marketing partners, whose role is to direct online traffic to its customers. Its partner program enables affiliates to have a single point of contact for directing traffic.

Directors: Chris Bell (CHM) , Ory Weihs (CEO) , Yehuda Dahan (CFO) , Jonas Martensson (NED) , Amit Yehuda (NED) 52, Richard Rosenberg (NID) 59,

No. of Employees: 100 No. of Shareholders: n/a

Last Annual December 31st, 2017
Last Interim June 30th, 2018
Incorporated November 26, 2013
Public Since March 21, 2014
Shares in Issue 220,352,402
Free Float 214.0m (97.1%)
Sector Consumer Cyclicals
Industry Media & Publishing
Index FTSE Aim All Share , FTSE Aim 100 ,
Exchange London Stock Exchange (AIM)
Eligible for an ISA? a SIPP?

XLM Share Price Performance XLMQuote
1.0  1.0%
Traded 3:43pm · Minimum 15 min delayed · NMS: 5.00k

Latest XLM News Announcements (delayed)

Upcoming XLM Events
Monday 11th March, 2019 (estimate)
Full Year 2018 XLMedia PLC Earnings Release

Recent ↓
Thursday 11th October, 2018
XLMedia PLC at Berenberg UK Opportunities Conference
Thursday 4th October, 2018
Dividend For XLM.L
Tuesday 25th September, 2018
Half Year 2018 XLMedia PLC Earnings Call
Monday 24th September, 2018
Half Year 2018 XLMedia PLC Earnings Release
Monday 24th September, 2018
Half Year 2018 XLMedia PLC Earnings Presentation
Thursday 13th September, 2018 (estimate)
Half Year 2018 XLMedia PLC Earnings Release
Wednesday 6th June, 2018
XLMedia PLC at Berenberg Gaming Conference
Wednesday 23rd May, 2018
XLMedia PLC Annual Shareholders Meeting
Tuesday 24th April, 2018
XLMedia PLC at Berenberg UK Corporate Conference
Thursday 22nd March, 2018
Dividend For XLM.L
Tuesday 13th March, 2018
Full Year 2017 XLMedia PLC Earnings Release
Thursday 8th March, 2018 (estimate)
Full Year 2017 XLMedia PLC Earnings Release
Thursday 21st September, 2017
Dividend For XLM.L
Tuesday 12th September, 2017
Half Year 2017 XLMedia PLC Earnings Call
Monday 11th September, 2017
Half Year 2017 XLMedia PLC Earnings Release
Monday 11th September, 2017
Half Year 2017 XLMedia PLC Earnings Presentation
Wednesday 24th May, 2017
XLMedia PLC Annual Shareholders Meeting
Thursday 27th April, 2017
XLMedia PLC at Berenberg UK Corporate Conference
Tuesday 28th March, 2017
XLMedia PLC Secondary Public Offering Pricing
Thursday 16th March, 2017
Dividend For XLM.L

Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2018.

Should you buy XLM

Access XLM Analytics Now!

Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis