Take a trial of UK to unlock this pageFind out more
© Stockopedia 11th December, 2017

Games Workshop

GAW 2089p -2.0  -0.1%
08/12/17 0.300k

Momentum
Relative Strength (%)
1m
3m
1yr
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
vs.
market
vs.
industry
Growth & Value
Margin of Safety (beta)
Screens Passed 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 28th May 2012 2013 2014 2015 2016 2017 2018E 2019E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
PEG x
Profitability
Operating Margin %
ROA %
ROCE %
ROE %
Cashflow
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Last ex-div: 21st Sep, paid: 27th Oct more... Dividends
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p +4.9%

FINANCIAL BRIEF: For the fiscal year ended 28 May 2017, Games Workshop Group PLC revenues increased 34% to £158.1M. Net income increased from £13.5M to £30.5M. Revenues reflect Trade segment increase of 38% to £61.3M, Retail segment increase of 34% to £64.8M, Mail Order segment increase of 27% to £32M, North America segment increase of 40% to £57M, Continental Europe segment increase of 32% to £42.7M, UK segment increase of 22% to £40.2M. more »

Health Trend
Bankruptcy Risk
  Earnings Manipulation Risk
Magic Formula Score
A-
A-
Other Ratios
Leverage (ttm) Total -Intang +Pension
Gross Gearing %
Net Gearing %
Cash / Assets %
vs.
market
vs.
industry
Recent History
Latest interim period (ended 28th May '17) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
28th May 2018
28th May 2019

Price Target: 24.0
(+14.91% above Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: n/a (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
1 brokers Broker Consensus Trend
Broker Recommendations for Games Workshop
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 0 0 0 1

Named Brokers and Analysts
Peel Hunt Charles Hall ,

Profile Summary

Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and related products. The Company's segments include Sales channels, Product and supply, Central costs, Service centre costs and Royalties. The Sales channels segment includes Trade, which sells to independent retailers and includes magazine newsstand business and distributor sales from its publishing business (Black Library); Retail, which includes sales through retail stores, its visitor center and global exhibitions, and Mail order, which includes sales through its Web stores and digital sales. The Product and supply segment designs and manufactures products and incorporates production facility in the United Kingdom. The Central costs segment includes its overheads, head office site costs and costs of running Games Workshop Academy. The Service centre costs segment provides support services and undertakes strategic projects. The Royalties segment includes royalty income earned from third-party licensees.

Directors: Kevin Derek Rountree (CEO) 45, Rachel Tongue (FID) 45, Nicholas Donaldson (NEC) 61, Christopher John Myatt (LED) 72, Elaine O'Donnell (NED) 45,

No. of Employees: 1,603 No. of Shareholders: n/a


Last Annual May 28th, 2017
Last Interim May 28th, 2017
Incorporated December 9, 1991
Public Since October 3, 1994
Shares in Issue 32,340,159
Free Float 27.6m (85.2%)
Sector Consumer Cyclicals
Industry Leisure Products
Index FTSE All Share , FTSE All Share Consumer Goods , FTSE All Share Leisure Goods , FTSE Smallcap , FTSE Smallcap Ex Its ,
Exchange London Stock Exchange (Full)
Eligible for an ISA? a SIPP?

GAW Share Price Performance GAWQuote
2089p
-2.0  -0.1%
Traded 4:35pm · Minimum 15 min delayed · NMS: 0.300k

Latest GAW News Announcements (delayed)

Upcoming GAW Events

Recent ↓
Thursday 14th September, 2017 (estimate)
Games Workshop Group PLC Annual Shareholders Meeting
Tuesday 25th July, 2017
Full Year 2017 Games Workshop Group PLC Earnings Release
Thursday 22nd June, 2017
Dividend For GAW
Thursday 27th April, 2017
Dividend For GAW
Thursday 26th January, 2017
Dividend For GAW
Tuesday 10th January, 2017
Half Year 2017 Games Workshop Group PLC Earnings Release
Thursday 27th October, 2016
Dividend For GAW
Wednesday 14th September, 2016
Games Workshop Group PLC Annual Shareholders Meeting
Thursday 28th April, 2016
Dividend For GAW
Friday 8th January, 2016
Half Year 2016 Games Workshop Group PLC Earnings Release
Thursday 6th August, 2015
Dividend For GAW
Thursday 30th October, 2014
Dividend For GAW.L
Wednesday 11th June, 2014
Dividend For GAW.L


Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2017.


Should you buy GAW

Access GAW Analytics Now!

FREE TRIAL or TAKE THE TOUR
Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis