9696 — With Us Share Price
0.000.00%
Last trade - 00:00- ¥20bn
- ¥17bn
- ¥21bn
- 91
- 39
- 82
- 85
Growth & Value
| 12m Forecast Rolling | Industry | Market | |
|---|---|---|---|
| PE Ratio (f) | 18.15 | ||
| PEG Ratio (f) | 1.05 | ||
| EPS Growth (f) | 21% | ||
| Dividend Yield (f) | 2.73% | ||
| Valuation (ttm) | Industry | Market | |
|---|---|---|---|
| Price to Book Value | 3.27 | ||
| Price to Tang. Book | 4.87 | ||
| Price to Free Cashflow | 193.57 | ||
| Price to Sales | 0.93 | ||
| EV to EBITDA | 8.28 | ||
Shareholder Activity
| Type | Buy / Hold / Sell |
|---|---|
| Institutions | |
| Directors | |
| Community |
Guru Screens
Quality
| Name | Industry | Market | |
|---|---|---|---|
| Return on Capital | 13.43% | ||
| Return on Equity | 10.87% | ||
| Operating Margin | 6.04% | ||
Financial Summary
| Year End 31st Mar | Unit | 2020 | 2021 | 2022 | 2023 | 2024 | 2025E | 2026E | CAGR / Avg |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | ¥m | 17,592.34 | 16,277.69 | 17,635.04 | 19,856.97 | 20,690.43 | 21,800 | 22,850 | 4.06% |
| Operating Profit | m | ||||||||
| Net Profit | m | ||||||||
| EPS Reported | |||||||||
| Diluted Normalised EPS | |||||||||
| EPS Growth | % | -6.41 | +10.1 | +82.77 | -13.37 | +17.46 | -29.88 | +22.21 | n/a |
| PE Ratio | x | ||||||||
| PEG | |||||||||
| Profitability | |||||||||
| Operating Margin | % | ||||||||
| ROA | % | ||||||||
| ROCE | % | ||||||||
| ROE | % | ||||||||
| Cashflow | |||||||||
| Op. Cashflow ps | |||||||||
| Capex ps | |||||||||
| Free Cashflow ps | |||||||||
| Dividends | |||||||||
| Dividend ps | |||||||||
| Dividend Growth | % | ||||||||
| Dividend Yield | % | ||||||||
| Dividend Cover | x | ||||||||
| Balance Sheet | |||||||||
| Cash etc | m | ||||||||
| Working Capital | m | ||||||||
| NFA | m | ||||||||
| Net Debt | m | ||||||||
| Book Value | m | ||||||||
| Diluted Weighted Average Shares | m | ||||||||
| Book Value ps | |||||||||
Other Ratios
| Leverage (ttm) | Total | - Intang | + Pension |
|---|---|---|---|
| Gross Gearing | |||
| Net Gearing | |||
| Cash / Assets |
| Liquidity (ttm) | |
|---|---|
| Curr. Ratio | |
| Quick Ratio | |
| Interest Cov. | |
| Efficiency (ttm) | |
|---|---|
| Asset Turnover | |
| Recs Turnover | |
| Stock Turnover | |
Recent History
| Latest interim period vs. prior period | Industry | Market | |
|---|---|---|---|
| Sales Growth | |||
| EPS Growth | |||
| 3yr Compound Annual Growth Rate | Industry | Market | |
|---|---|---|---|
| Sales CAGR | |||
| EPS CAGR | |||
| DPS CAGR | |||
Profile Summary
With us Corporation is mainly engaged in the provision of educational services. The Company operates in two business segments. The Tutoring School segment is engaged in the operation of tutoring schools with a focus on group and individual tutoring for elementary, middle and high school students. The High School Career Support segment involves in the operation of wide communication system high schools, examination guidance for obtaining various qualifications, the provision of examination guidance services for passing the high school level certification exams, as well as management of Japanese language schools. The others business is involved in the provision of information and communication technology (ICT) education and capacity development business, language services, as well as development of internal training portal sites.
Directors
- Kazuaki Horikawa CHM (66)
- Tomio Ikoma PRE (54)
- Yoshiaki Ijiri MDR (57)
- Yuji Tsuruoka EXO
- Michio Sugeno OTH (50)
- Junichi Yamane OTH (59)
- Last Annual
- March 31st, 2024
- Last Interim
- December 31st, 2024
- Incorporated
- July 10th, 1976
- Public Since
- October 17th, 1990
- No. of Shareholders
- 2,055
- No. of Employees
- 971
- Sector
- Personal & Household Products & Services
- Industry
- Consumer Defensives
- Exchange
- Tokyo Stock Exchange
- Shares in Issue
- 9,043,794
- Address
- 4F, KF Center Bldg., OSAKA-SHI, 541-0051
- Web
- https://www.with-us.co.jp/
- Phone
- +81 662644200
- Auditors
- Deloitte Touche Tohmatsu LLC
Upcoming Events for 9696
Similar to 9696
AB&Company Co
Tokyo Stock Exchange
Adjuvant Holdings Co
Tokyo Stock Exchange
AIAI
Tokyo Stock Exchange
ALMADO
Tokyo Stock Exchange
Aoba-BBT
Tokyo Stock Exchange
FAQ
What is the With Us share price?
As of Today at 23:08 UTC, shares in With Us are trading at ¥2,201. This share price information is delayed by 15 minutes.
How has the With Us share price performed this year?
Shares in With Us last closed at ¥2,201 and the price had moved by +33.15% over the past 365 days. In terms of relative price strength the With Us share price has outperformed the Nikkei 225 Index by +43.09% over the past year.
What are the analyst and broker recommendations for With Us?
The overall consensus recommendation for With Us is Buy. You can view the full broker recommendation list by unlocking its StockReport.
Find out moreWhat is the With Us dividend yield?
The With Us dividend yield is 3.18% based on the trailing twelve month period.
Does With Us pay a dividend?
Last year, With Us paid a total dividend of ¥70, and it currently has a trailing dividend yield of 3.18%.Looking ahead, shares in With Us are due to go ex-dividend on 2025-03-28 and the next dividend pay date is 2025-06-01.
When does With Us next pay dividends?
With Us are due to go ex-dividend on 2025-03-28 and the next dividend pay date is 2025-06-01. The historic dividend yield on With Us shares is currently 3.18%.
How do I buy With Us shares?
To buy shares in With Us you'll need a share-dealing account with an online or offline stock broker. Once you have opened your account and transferred funds into it, you'll be able to search and select shares to buy and sell. You can use Stockopedia’s share research software to help you find the the kinds of shares that suit your investment strategy and objectives.
What is the market cap of With Us?
As of the previous close price of ¥2,201, shares in With Us had a market capitalisation of ¥20bn.
Where are With Us shares listed?
Here are the trading details for With Us:
- Country of listing: Japan
- Exchange: TYO
- Ticker Symbol: 9696
What kind of share is With Us?
Based on an overall assessment of its quality, value and momentum With Us is currently classified as a High Flyer. The classification is based on a composite score that examines a wide range of fundamental and technical measures. Stock are classified on the the following spectrum: Super Stocks, High Flyers, Contrarians, Turnarounds, Neutral, Value Traps, Momentum Traps, Falling Stars, and Sucker Stocks. For more information, learn about our StockRank Styles.
Is there a With Us share price forecast for 2025?
The analyst consensus target price for shares in With Us is ¥850. That is 61.38% below the last closing price of ¥2,201.
Analysts covering With Us currently have a consensus Earnings Per Share (EPS) forecast of ¥100 for the next financial year.
Find out moreWhat is the trend in the With Us share price?
An important predictor of whether a stock price will go up is its track record of momentum. Price trends tend to persist, so it's worth looking at them when it comes to a share like With Us. Over the past six months, its share price has outperformed the Nikkei 225 Index by +56.52%.
As of the last closing price of ¥2,201, shares in With Us were trading +24.77% higher than their 200 day moving average. You can read more about the power of momentum in assessing share price movements on Stockopedia.
What is the With Us PE Ratio?
The With Us PE ratio based on its reported earnings over the past 12 months is 18.15. The shares last closed at ¥2,201.
The PE ratio (or price-to-earnings ratio) is the one of the most popular valuation measures used by stock market investors. It is calculated by dividing a company's price per share by its earnings per share.
The PE ratio can be seen as being expressed in years, in the sense that it shows the number of years of earnings which would be required to pay back the purchase price, ignoring inflation. So in general terms, the higher the PE, the more expensive the stock is.
Who are the key directors of With Us?
With Us' management team is headed by:
- Kazuaki Horikawa - CHM
- Tomio Ikoma - PRE
- Yoshiaki Ijiri - MDR
- Yuji Tsuruoka - EXO
- Michio Sugeno - OTH
- Junichi Yamane - OTH