Unlock this StockReport nowClick to Unlock

Frontier Developments Share Price

FDEV 917p 11.0  1.2%
22/08/19 2.00k

Relative Strength (%)
Volume Change (%)
10d v 3m
Price vs... (%)
52w High
50d MA
200d MA
Growth & Value
Margin of Safety (beta)
Screens Passed 1 / 1
Balance Sheet · Income Statement · Cashflow Financial Summary
Year End 31st May 2013 2014 2015 2016 2017 2018 TTM 2019E 2020E CAGR / Avg
Revenue £m
Operating Profit £m
Net Profit £m
EPS Reported p
EPS Normalised p
EPS Growth %
PE Ratio x
Operating Margin %
Op. Cashflow ps p
Capex ps p
Free Cashflow ps p
Dividend ps p
Dividend Growth %
Dividend Yield %
Dividend Cover x
Balance Sheet
Cash etc £m
Working Capital £m
Net Fixed Assets £m
Net Debt £m
Book Value £m
Average Shares m
Book Value ps p +33.9%

FINANCIAL BRIEF: For the six months ended 30 November 2018, Frontier Developments PLC revenues increased from £19M to £64.7M. Net income increased from £2.9M to £15.4M. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net income benefited from Finance income increase from £15K to £107K (income). Basic Earnings per Share excluding Extraordinary Items increased from £0.08 to £0.40. more »

Health Trend
Bankruptcy Risk
  Earnings Manipulation Risk
Magic Formula Score
Other Ratios
Leverage (ttm) Total -Intang +Pension
Gross Gearing %
Net Gearing %
Cash / Assets %
Recent History
Latest interim period (ended 30th Nov '18) vs. prior year
Sales Growth %
EPS Growth %
3yr Compound Annual Growth Rate
Sales Growth %
EPS Growth %
DPS Growth %

Broker Forecasts
31st May 2019
31st May 2020

Price Target: 13.9
(+53.01% above Price)
Net Profit EPS DPS Net Profit EPS DPS
Est. Long Term Growth Rate: n/a (£) (p) (p) (£) (p) (p)
Consensus Estimate
1m Change
3m Change
9 brokers Broker Consensus Trend
Broker Recommendations for Frontier Developments
Recommendation:Strong SellSellHoldBuyStrong Buy
No. of Analysts: 0 1 0 2 5

Named Brokers and Analysts
Jefferies Ken Rumph , Citi , Investec Bank (UK) Plc Ross Broadfoot , Numis Securities , Peel Hunt James Lockyer , Goodbody Stockbrokers Patrick O'Donnell , Berenberg Edward James , FinnCap Lorne Daniel , Shore Capital Stockbrokers Katie Cousins , Liberum ,

Profile Summary

Frontier Developments plc is engaged in developing non-game applications and video games for the entertainment sector. The Company's segments include self-published and external publishers. The self-published segment is engaged in sales of the game and digital in-game. The Company has completed work for external publishers, including Screamride and Tales from Deep Space. Its games are developed using its COBRA cross-platform technology, allowing code and resources developed on personal computer (PC) to be compiled and run on XBox360, PS3, iPhone operating system (iOS) and Nintendo WiiU. The Company offers Elite Dangerous game on PC, Mac and Xbox One. The Company is engaged in developing games of the strategy/simulation genre, including RollerCoaster Tycoon 3 for PC and Zoo Tycoon for Xbox. The Company also offers Planet Coaster, its self-published franchise.

Directors: David Braben (CEO) , Alex Bevis (CFO) 41, David Walsh (COO) , Jonny Watts (OTH) , David Gammon (NEC) , Charles Cotton (NED) , James Mitchell (NED) 45,

No. of Employees: 345 No. of Shareholders: n/a

Last Annual May 31st, 2018
Last Interim November 30th, 2018
Incorporated January 28, 1994
Public Since July 15, 2013
Shares in Issue 38,741,068
Free Float 19.2m (49.5%)
Sector Technology
Industry Software & IT Services
Index FTSE Aim All Share , FTSE Aim 100 , FTSE Intl-aim UK 50 ,
Exchange London Stock Exchange (AIM)
Eligible for an ISA? a SIPP?

FDEV Share Price Performance FDEV Share Price Quote
11.0  1.2%
Traded 4:35pm · Minimum 15 min delayed · NMS: 2.00k

Latest FDEV News Announcements (delayed)

Upcoming FDEV Events
Tuesday 3rd September, 2019 (estimate)
Full Year 2019 Frontier Developments PLC Earnings Release
Tuesday 4th February, 2020 (estimate)
Half Year 2020 Frontier Developments PLC Earnings Release

Recent ↓
Wednesday 6th February, 2019
Half Year 2019 Frontier Developments PLC Earnings Release
Wednesday 7th November, 2018
Frontier Developments PLC at Berenberg Video Gaming Conference
Tuesday 16th October, 2018
Frontier Developments PLC Annual Shareholders Meeting
Wednesday 5th September, 2018
Full Year 2018 Frontier Developments PLC Earnings Release
Tuesday 18th October, 2016
Frontier Developments PLC Annual Shareholders Meeting
Tuesday 20th October, 2015
Frontier Developments PLC Annual Shareholders Meeting
Monday 29th December, 2014
Frontier Developments PLC Annual Shareholders Meeting
Tuesday 14th October, 2014
Frontier Developments PLC Annual Shareholders Meeting

Use of our data service is subject to express Terms of Service. Please see our full site disclaimer for more details. In particular, it is very important to do your own research (DYOR) and seek professional advice before making any investment based on your own personal circumstances. Please note that the information, data and analysis contained within this stock report: (a) include the proprietary information of Stockopedia's third party licensors and Stockopedia; (b) should not be copied or redistributed except as specifically authorised; and (c) are not warranted to be complete, accurate or timely. You should independently research and verify any information that you find in this report. Stockopedia will not be liable in respect of any loss, trading or otherwise, that you may suffer arising out of such information or any reliance you may place upon it. Past performance is no guarantee of future results. The value and income derived from investments may go down as well as up. © Stockopedia 2019.

Should you buy FDEV

Access FDEV Analytics Now!

Let’s get you setup so you get the most out of our service
Done, Let's add some stocks
Brilliant - You've created a folio! Now let's add some stocks to it.

  • Apple (AAPL)

  • Shell (RDSA)

  • Twitter (TWTR)

  • Volkswagon AG (VOK)

  • McDonalds (MCD)

  • Vodafone (VOD)

  • Barratt Homes (BDEV)

  • Microsoft (MSFT)

  • Tesco (TSCO)
Save and show me my analysis